FAIR ISAAC CORP
FICOAPI behind this page
FICO FY 2025 request
Playground key active
/api/financials?ticker=FICO&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 1,990,869 | 1,717,526 | +15.9% |
Show Product Lines breakouts |
|||
| Business-to-business Scores · Scores | 948,595 | 711,843 | +33.3% |
| Business-to-consumer Scores · Scores | 219,980 | 207,807 | +5.9% |
| Non-platform software · Software | 503,089 | 511,336 | -1.6% |
| On-premises and SaaS software | 740,145 | 711,340 | +4.0% |
| On-premises and SaaS software · Software | 740,145 | 711,340 | +4.0% |
| On-premises and SaaS software · Software | 740,145 | 711,340 | +4.0% |
| On-premises and SaaS software · Software | 90,238 | 76,284 | +18.3% |
| On-premises and SaaS software · Software | 649,907 | 635,056 | +2.3% |
| On-premises software · Software | 320,425 | 313,632 | +2.2% |
| Platform software · Software | 237,056 | 200,004 | +18.5% |
| SaaS software · Software | 419,720 | 397,708 | +5.5% |
| Scores | 1,168,575 | 919,650 | +27.1% |
| Scores · Scores | 1,168,575 | 919,650 | +27.1% |
| Technology Service | 82,149 | 86,536 | -5.1% |
| Technology Service · Software | 82,149 | 86,536 | -5.1% |
Show Business Segments breakouts |
|||
| Scores | 1,168,575 | 919,650 | +27.1% |
| Scores · Americas | 1,154,470 | 905,266 | +27.5% |
| Scores · Asia Pacific | 7,121 | 8,476 | -16.0% |
| Scores · EMEA | 6,984 | 5,908 | +18.2% |
| Scores · Operating Segments | 1,168,575 | 919,650 | +27.1% |
| Software | 822,294 | 797,876 | +3.1% |
| Software · Americas | 577,915 | 544,622 | +6.1% |
| Software · Asia Pacific | 91,560 | 89,636 | +2.1% |
| Software · EMEA | 152,819 | 163,618 | -6.6% |
| Software · Operating Segments | 822,294 | 797,876 | +3.1% |
Show Geography breakouts |
|||
| Americas | 1,732,385 | 1,449,888 | +19.5% |
| Asia Pacific | 98,681 | 98,112 | +0.6% |
| EMEA | 159,803 | 169,526 | -5.7% |
| Cost of Revenue | 353,722 | 348,206 | +1.6% |
| Research & Development | 188,347 | 171,940 | +9.5% |
| Selling, General & Administrative | 513,028 | 462,834 | +10.8% |
| Restructuring Charges | 10,922 | — | — |
| Total Costs & Expenses | 1,066,019 | 983,897 | +8.3% |
Show Business Segments breakouts |
|||
| Scores · Operating Segments | 142,332 | 106,296 | +33.9% |
| Software · Operating Segments | 574,600 | 540,347 | +6.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 181,498 | 186,898 | -2.9% |
| Operating Segments | 716,932 | 646,643 | +10.9% |
| Operating Income | 924,850 | 733,629 | +26.1% |
Show Business Segments breakouts |
|||
| Scores · Operating Segments | 1,026,243 | 813,354 | +26.2% |
| Software · Operating Segments | 247,694 | 257,529 | -3.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,273,937 | 1,070,883 | +19.0% |
| Interest Expense | -133,647 | -105,638 | -26.5% |
| Other Non-Operating Income (Expense) | 11,392 | 14,034 | -18.8% |
| Income Before Taxes | 802,595 | 642,025 | +25.0% |
| Income Tax Expense (Benefit) | 150,649 | 129,214 | +16.6% |
| Net Income | 651,946 | 512,811 | +27.1% |
Show Equity Components breakouts |
|||
| Retained Earnings | 651,946 | 512,811 | +27.1% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -421 | 10,516 | -104.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -421 | 10,516 | -104.0% |
| Comprehensive Income | 651,525 | 523,327 | +24.5% |
| EPS (Basic) | 26.9 | 20.78 | +29.5% |
| EPS (Diluted) | 26.54 | 20.45 | +29.8% |
| Wtd Avg Shares (Basic) | 24,239 | 24,676 | -1.8% |
| Wtd Avg Shares (Diluted) | 24,561 | 25,079 | -2.1% |
| Depreciation And Amortization | 10.7 | 9.4 | +13.8% |
| Foreign Currency Transaction Gain Loss Before Tax | 1.1 | -0.6 | +283.3% |
| Marketing And Advertising Expense | 29.7 | 12.3 | +141.5% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 134,136 | 150,667 | -11.0% |
Show Cash And Cash Equivalents breakouts |
|||
| Cash | 134,130 | 142,768 | -6.1% |
| Money Market Funds | 6 | 731 | -99.2% |
| Accounts Receivable | 529,148 | 426,642 | +24.0% |
| Prepaid Expenses & Other Current Assets | 41,881 | 40,104 | +4.4% |
| Total Current Assets | 705,165 | 617,413 | +14.2% |
| Non-Current Assets | |||
| Marketable Securities (Non-Current) | 54,625 | 45,289 | +20.6% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 54,625 | 45,289 | +20.6% |
Show Fair Value By Measurement Frequency breakouts |
|||
| Fair Value Measurements Recurring | 54,625 | 45,289 | +20.6% |
| Operating Lease Right-of-Use Assets | 26,213 | 29,580 | -11.4% |
| Goodwill | 783,340 | 782,752 | +0.1% |
Show Business Segments breakouts |
|||
| Scores | 146,648 | 146,648 | 0.0% |
| Software | 636,692 | 636,104 | +0.1% |
| Deferred Tax Assets | 118,553 | 86,513 | +37.0% |
| Other Non-Current Assets | 112,524 | 117,872 | -4.5% |
| Total Assets | 1,868,133 | 1,717,884 | +8.7% |
| Property, Plant & Equipment | 67,713 | 38,465 | +76.0% |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 67,713 | 38,465 | +76.0% |
| Current Liabilities | |||
| Accounts Payable | 32,315 | 22,473 | +43.8% |
| Employee Related Liabilities Current | 115,369 | 106,103 | +8.7% |
| Accrued Liabilities | 114,618 | 79,812 | +43.6% |
| Deferred Revenue | 187,372 | 156,897 | +19.4% |
| Current Portion of Long-Term Debt | 399,541 | 15,000 | +2563.6% |
| Total Current Liabilities | 849,215 | 380,285 | +123.3% |
| Deferred Revenue (Current) | 187.4 | 156.9 | +19.4% |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,656,150 | 2,194,021 | +21.1% |
| Operating Lease Liabilities | 19,187 | 21,963 | -12.6% |
| Other Non-Current Liabilities | 89,365 | 84,294 | +6.0% |
| Total Liabilities | 3,613,917 | 2,680,563 | +34.8% |
| Long-Term Debt | 3,055,691 | 2,209,021 | +38.3% |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 2,800,000 | — | — |
| Contract With Customer Liability Noncurrent | 1.8 | 3.3 | -45.5% |
| Stockholders' Equity | |||
| Common Stock Value Outstanding | 238 | 244 | -2.5% |
| Additional Paid In Capital Common Stock | 1,331,120 | 1,366,572 | -2.6% |
| Treasury Stock Value | -7,537,908 | -6,138,736 | -22.8% |
| Retained Earnings | 4,552,816 | 3,900,870 | +16.7% |
| Accumulated Other Comprehensive Income | -92,050 | -91,629 | -0.5% |
| Total Stockholders' Equity | -1,745,784 | -962,679 | -81.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -92,050 | -91,629 | -0.5% |
| Additional Paid In Capital | 1,331,120 | 1,366,572 | -2.6% |
| Common Stock | 238 | 244 | -2.5% |
| Retained Earnings | 4,552,816 | 3,900,870 | +16.7% |
| Treasury Stock Common | -7,537,908 | -6,138,736 | -22.8% |
| Total Liabilities & Equity | 1,868,133 | 1,717,884 | +8.7% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 14,952 | 13,827 | +8.1% |
| Stock-Based Compensation | 156,667 | 149,439 | +4.8% |
| Deferred Income Taxes | -32,486 | -27,330 | -18.9% |
| Marketable Securities Gain Loss Excluding Other Than Temporary Impairments | -5,024 | -9,834 | +48.9% |
| Operating Lease Right Of Use Asset Amortization Expense | 9,604 | 12,423 | -22.7% |
| Provision For Doubtful Accounts | 1,485 | 1,675 | -11.3% |
| Gain Loss On Sale Of Property Plant Equipment | 210 | 438 | -52.1% |
| Change in Accounts Receivable | -100,377 | -34,144 | -194.0% |
| Change in Prepaid & Other Assets | 610 | -14,034 | +104.3% |
| Change in Accounts Payable | 9,849 | 3,316 | +197.0% |
| Increase Decrease In Employee Related Liabilities | 10,065 | 3,195 | +215.0% |
| Increase Decrease In Other Operating Liabilities | 31,566 | 7,216 | +337.4% |
| Increase Decrease In Deferred Revenue | 29,740 | 13,966 | +112.9% |
| Net Cash from Operations | 778,807 | 632,964 | +23.0% |
| Investing Activities | |||
| Capital Expenditures | -8,922 | -8,884 | -0.4% |
| Payments To Develop Software | -30,485 | -16,667 | -82.9% |
| Proceeds From Sale And Maturity Of Marketable Securities | 2,184 | 15,930 | -86.3% |
| Payments To Acquire Marketable Securities | -6,496 | -18,372 | +64.6% |
| Net Cash from Investing | -43,719 | -27,993 | -56.2% |
| Noncash Unsettled Repurchase Of Common Stock | 18,416 | 13,391 | +37.5% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 725,000 | 947,000 | -23.4% |
| Repayments Of Lines Of Credit | -1,368,750 | -602,000 | -127.4% |
| Proceeds From Issuance Of Senior Long Term Debt | 1,500,000 | — | — |
| Debt Issuance Costs | -17,163 | -706 | -2331.0% |
| Proceeds From Payments For Other Financing Activities | -3,144 | -1,333 | -135.9% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 32,823 | 25,006 | +31.3% |
| Tax Withholding for Share Compensation | -204,593 | -139,188 | -47.0% |
| Share Repurchases | -1,414,502 | -821,702 | -72.1% |
| Net Cash from Financing | -750,329 | -592,923 | -26.5% |
| Supplemental | |||
| Income Taxes Paid | 162,089 | 133,716 | +21.2% |
| Interest Paid | 103,564 | 106,388 | -2.7% |
| Unpaid Capital Expenditures | 47 | 62 | -24.2% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -1,290 | 1,841 | -170.1% |
| Net Change in Cash | -16,531 | 13,889 | -219.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 134,136 | 150,667 | -11.0% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.