FAIR ISAAC CORP
FICOAPI behind this page
FICO Q3 2025 request
Playground key active
/api/financials?ticker=FICO&year=2025&quarter=3
Pick an endpoint and run the request.
Income Statement
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Revenue | 536,415 | 447,849 | +19.8% |
Show Product Lines breakouts |
|||
| Business-to-business Scores · Scores | 268,479 | 188,754 | +42.2% |
| Business-to-consumer Scores · Scores | 55,830 | 52,696 | +5.9% |
| Non-platform software · Software | 126,436 | 132,005 | -4.2% |
| On-premises and SaaS software | 187,915 | 183,785 | +2.2% |
| On-premises and SaaS software · Software | 187,915 | 183,785 | +2.2% |
| On-premises and SaaS software · Software | 187,915 | 183,785 | +2.2% |
| On-premises and SaaS software · Software | 24,485 | 24,638 | -0.6% |
| On-premises and SaaS software · Software | 163,430 | 159,147 | +2.7% |
| On-premises software · Software | 81,673 | 83,775 | -2.5% |
| Platform software · Software | 61,479 | 51,780 | +18.7% |
| SaaS software · Software | 106,242 | 100,010 | +6.2% |
| Scores | 324,309 | 241,450 | +34.3% |
| Scores · Scores | 324,309 | 241,450 | +34.3% |
| Technology Service | 24,191 | 22,614 | +7.0% |
| Technology Service · Software | 24,191 | 22,614 | +7.0% |
Show Business Segments breakouts |
|||
| Scores | 324,309 | 241,450 | +34.3% |
| Scores · Americas | 321,154 | 239,319 | +34.2% |
| Scores · Asia Pacific | 1,602 | 362 | +342.5% |
| Scores · EMEA | 1,553 | 1,769 | -12.2% |
| Scores · Operating Segments | 324,309 | 241,450 | +34.3% |
| Software | 212,106 | 206,399 | +2.8% |
| Software · Americas | 149,003 | 142,003 | +4.9% |
| Software · Asia Pacific | 23,259 | 19,804 | +17.4% |
| Software · EMEA | 39,844 | 44,592 | -10.6% |
| Software · Operating Segments | 212,106 | 206,399 | +2.8% |
Show Geography breakouts |
|||
| Americas | 470,157 | 381,322 | +23.3% |
| Asia Pacific | 24,861 | 20,166 | +23.3% |
| EMEA | 41,397 | 46,361 | -10.7% |
| Cost of Revenue | 87,571 | 88,225 | -0.7% |
| Research & Development | 47,212 | 44,217 | +6.8% |
| Selling, General & Administrative | 139,114 | 124,881 | +11.4% |
| Total Costs & Expenses | 273,897 | 257,598 | +6.3% |
Show Business Segments breakouts |
|||
| Scores · Operating Segments | 39,598 | 28,461 | +39.1% |
| Software · Operating Segments | 144,164 | 136,059 | +6.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 48,205 | 50,368 | -4.3% |
| Operating Segments | 231,967 | 214,888 | +7.9% |
| Operating Income | 262,518 | 190,251 | +38.0% |
Show Business Segments breakouts |
|||
| Scores · Operating Segments | 284,711 | 212,989 | +33.7% |
| Software · Operating Segments | 67,942 | 70,340 | -3.4% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -48,205 | -50,368 | +4.3% |
| Operating Segments | 304,448 | 232,961 | +30.7% |
| Interest Expense | -32,899 | -26,868 | -22.4% |
| Other Non-Operating Income (Expense) | 7,372 | 3,935 | +87.3% |
| Income Before Taxes | 236,991 | 167,318 | +41.6% |
| Income Tax Expense (Benefit) | 55,202 | 41,062 | +34.4% |
| Net Income | 181,789 | 126,256 | +44.0% |
Show Equity Components breakouts |
|||
| Retained Earnings | 181,789 | 126,256 | +44.0% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | 13,003 | -4,098 | +417.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 13,003 | -4,098 | +417.3% |
| Comprehensive Income | 194,792 | 122,158 | +59.5% |
| EPS (Basic) | 7.49 | 5.12 | +46.3% |
| EPS (Diluted) | 7.4 | 5.05 | +46.5% |
| Wtd Avg Shares (Basic) | 24,284 | 24,646 | -1.5% |
| Wtd Avg Shares (Diluted) | 24,575 | 25,015 | -1.8% |
Balance Sheet
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 189,049 | 156,043 | +21.2% |
| Accounts Receivable | 454,106 | — | — |
| Prepaid Expenses & Other Current Assets | 66,689 | 37,455 | +78.1% |
| Total Current Assets | 709,844 | 631,135 | +12.5% |
| Non-Current Assets | |||
| Marketable Securities (Non-Current) | 50,726 | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Fair Value Measurements Recurring | 50,726 | — | — |
Show Fair Value By Measurement Frequency breakouts |
|||
| Fair Value Measurements Recurring | 50,726 | — | — |
| Operating Lease Right-of-Use Assets | 27,969 | 26,087 | +7.2% |
| Goodwill | 785,448 | — | — |
Show Business Segments breakouts |
|||
| Scores | 146,648 | — | — |
| Software | 638,800 | — | — |
| Deferred Tax Assets | 105,912 | 78,227 | +35.4% |
| Other Non-Current Assets | 121,776 | 118,414 | +2.8% |
| Total Assets | 1,862,023 | 1,708,831 | +9.0% |
| Property, Plant & Equipment | 60,348 | — | — |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 60,348 | 34,128 | +76.8% |
| Current Liabilities | |||
| Accounts Payable | 29,336 | 22,489 | +30.4% |
| Employee Related Liabilities Current | 95,901 | 92,731 | +3.4% |
| Accrued Liabilities | 74,313 | — | — |
| Deferred Revenue | 171,713 | 149,259 | +15.0% |
| Current Portion of Long-Term Debt | 399,345 | — | — |
| Total Current Liabilities | 770,608 | 337,216 | +128.5% |
| Deferred Revenue (Current) | 171.7 | — | — |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,380,209 | — | — |
| Operating Lease Liabilities | 21,124 | 18,420 | +14.7% |
| Other Non-Current Liabilities | 87,528 | 77,558 | +12.9% |
| Total Liabilities | 3,259,469 | 2,538,137 | +28.4% |
| Long-Term Debt | 2,779,554 | — | — |
| Contract With Customer Liability Noncurrent | 3.4 | — | — |
| Stockholders' Equity | |||
| Common Stock Value Outstanding | 241 | 246 | -2.0% |
| Additional Paid In Capital Common Stock | 1,292,112 | 1,320,717 | -2.2% |
| Treasury Stock Value | -6,999,328 | -5,813,751 | -20.4% |
| Retained Earnings | 4,397,802 | 3,765,179 | +16.8% |
| Accumulated Other Comprehensive Income | -88,273 | -101,697 | +13.2% |
| Total Stockholders' Equity | -1,397,446 | -829,306 | -68.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -88,273 | -101,697 | +13.2% |
| Additional Paid In Capital | 1,292,112 | 1,320,717 | -2.2% |
| Common Stock | 241 | 246 | -2.0% |
| Retained Earnings | 4,397,802 | 3,765,179 | +16.8% |
| Treasury Stock Common | -6,999,328 | -5,813,751 | -20.4% |
| Total Liabilities & Equity | 1,862,023 | 1,708,831 | +9.0% |
Cash Flow Statement
| Metric | YTD Q3 2025 | YTD Q3 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 10,931 | 10,012 | +9.2% |
| Stock-Based Compensation | 124,288 | 109,457 | +13.5% |
| Deferred Income Taxes | -19,427 | -19,013 | -2.2% |
| Marketable Securities Gain Loss Excluding Other Than Temporary Impairments | -1,629 | -7,760 | +79.0% |
| Operating Lease Right Of Use Asset Amortization Expense | 7,426 | 9,686 | -23.3% |
| Provision For Doubtful Accounts | 1,485 | 1,256 | +18.2% |
| Gain Loss On Sale Of Property Plant Equipment | 93 | 428 | -78.3% |
| Change in Accounts Receivable | -32,784 | -47,683 | +31.2% |
| Change in Prepaid & Other Assets | -25,094 | -14,254 | -76.0% |
| Change in Accounts Payable | 4,276 | 3,432 | +24.6% |
| Increase Decrease In Employee Related Liabilities | -9,656 | -9,699 | +0.4% |
| Increase Decrease In Other Operating Liabilities | -16,580 | -18,542 | +10.6% |
| Increase Decrease In Deferred Revenue | 14,877 | 12,046 | +23.5% |
| Net Cash from Operations | 555,138 | 406,486 | +36.6% |
| Investing Activities | |||
| Capital Expenditures | -4,751 | -7,130 | +33.4% |
| Payments To Develop Software | -21,831 | -11,298 | -93.2% |
| Proceeds From Sale And Maturity Of Marketable Securities | 1,856 | 15,855 | -88.3% |
| Payments To Acquire Marketable Securities | -5,664 | -17,861 | +68.3% |
| Net Cash from Investing | -30,390 | -20,434 | -48.7% |
| Noncash Unsettled Repurchase Of Common Stock | 24,935 | 10,448 | +138.7% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 450,000 | 795,000 | -43.4% |
| Repayments Of Lines Of Credit | -1,368,750 | -538,250 | -154.3% |
| Proceeds From Issuance Of Senior Long Term Debt | 1,500,000 | — | — |
| Debt Issuance Costs | -17,163 | -706 | -2331.0% |
| Proceeds From Payments For Other Financing Activities | -3,079 | -1,311 | -134.9% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options | 21,908 | 15,680 | +39.7% |
| Tax Withholding for Share Compensation | -203,188 | -137,223 | -48.1% |
| Share Repurchases | -866,520 | -498,171 | -73.9% |
| Net Cash from Financing | -486,792 | -364,981 | -33.4% |
| Supplemental | |||
| Income Taxes Paid | 129,078 | 97,281 | +32.7% |
| Interest Paid | 101,112 | 91,708 | +10.3% |
| Unpaid Capital Expenditures | 2,600 | 132 | +1869.7% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 426 | -1,806 | +123.6% |
| Net Change in Cash | 38,382 | 19,265 | +99.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 189,049 | 156,043 | +21.2% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.