Hilton Worldwide Holdings Inc.

HLT 10-Q · Q1 2026

HLT Q1 2026 request

Playground key active
Request URL /api/financials?ticker=HLT&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 2,937 2,695 +9.0%
Show Product Lines breakouts
Cost reimbursement revenues 1,755 1,630 +7.7%
Cost reimbursement revenues · Material Reconciling Items 1,755 1,630 +7.7%
Franchise and licensing fees 696 625 +11.4%
Franchise and licensing fees · Management and Franchise 703 631 +11.4%
Hotel Other 66 46 +43.5%
Hotel Other · Material Reconciling Items 66 46 +43.5%
Management Service Base 95 88 +8.0%
Management Service Base · Management and Franchise 108 101 +6.9%
Management Service Incentive 76 72 +5.6%
Management Service Incentive · Management and Franchise 82 72 +13.9%
Ownership 249 234 +6.4%
Total revenues excluding reimbursable revenues 1,182 1,065 +11.0%
Show Business Segments breakouts
Management and Franchise · Operating Segments 893 804 +11.1%
Ownership · Operating Segments 249 234 +6.4%
Show Consolidation Items breakouts
Intersegment Elimination -11 -5 -120.0%
Operating Segments 1,142 1,038 +10.0%
Ownership Expenses 235 239 -1.7%
Depreciation And Amortization 50 41 +22.0%
General & Administrative 103 94 +9.6%
Other Expenses 22 26 -15.4%
Costs And Expenses Excluding Cost Of Reimbursable Expense 410 400 +2.5%
Reimbursed Expenses 1,849 1,759 +5.1%
Total Costs & Expenses 2,259 2,159 +4.6%
Operating Income 678 536 +26.5%
Interest Expense -162 -145 -11.7%
Foreign Currency Transaction Gain Loss Before Tax -5 2 -350.0%
Other Non-Operating Income (Expense) 7 17 -58.8%
Income Before Taxes 518 410 +26.3%
Income Tax Expense (Benefit) -135 -110 -22.7%
Net Income 383 300 +27.7%
Net Income Loss Attributable To Noncontrolling Interest 2
Net Income 385 300 +28.3%
Show Equity Components breakouts
Retained Earnings 385 300 +28.3%
EPS (Basic) 1.68 1.25 +34.4%
EPS (Diluted) 1.66 1.23 +35.0%
Common Stock Dividends Per Share Declared 0.15 0.15 0.0%
Comprehensive Income 369 313 +17.9%
Other Comprehensive Income (Q)
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 4 2 +100.0%
Accumulated Other Comprehensive Income -16 13 -223.1%
Accumulated Translation Adjustment -20 26 -176.9%
Wtd Avg Shares (Basic) 229 240 -4.6%
Wtd Avg Shares (Diluted) 232 243 -4.5%
Net Income Loss Available To Common Stockholders Basic 385 300 +28.3%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 564 731 -22.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 59 52 +13.5%
Restricted Cash And Cash Equivalents At Carrying Value 55 76 -27.6%
Accounts Receivable 1,684 1,575 +6.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 14 14 0.0%
Prepaid Expense Current 266 234 +13.7%
Other Assets Current 203 148 +37.2%
Total Current Assets 2,772 2,764 +0.3%
Non-Current Assets
Goodwill 5,070 5,049 +0.4%
Indefinite Lived Intangible Assets Excluding Goodwill 5,014 5,000 +0.3%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Management and franchise 1,476
Other Finite Lived Intangible Assets Net (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 200
Operating Lease Right-of-Use Assets 556 565 -1.6%
Property, Plant & Equipment 665 420 +58.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 274 42 +552.4%
Deferred Income Taxes And Other Assets Noncurrent 233 318 -26.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 18 22 -18.2%
Other Non-Current Assets 399 495 -19.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 38 40 -5.0%
Assets Noncurrent 13,613 13,279 +2.5%
Total Assets 16,385 16,043 +2.1%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 2,376 2,160 +10.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 34 36 -5.6%
Long Term Debt And Capital Lease Obligations Current 25 535 -95.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4 14 -71.4%
Deferred Revenue 845 660 +28.0%
Deferred Revenue (Current) (Q)
Show Product Lines breakouts
Guest Loyalty Program 1,310 1,480 -11.5%
Total Current Liabilities 4,556 4,835 -5.8%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 12,334
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 284
Operating Lease Liabilities 699 728 -4.0%
Deferred Revenue Noncurrent 1,697 1,311 +29.4%
Deferred Tax Liabilities Deferred Expense 278 296 -6.1%
Contract With Customer Liability Noncurrent (Q)
Show Product Lines breakouts
Guest Loyalty Program 1,711 1,639 +4.4%
Other Non-Current Liabilities 977 956 +2.2%
Total Liabilities 22,252 20,382 +9.2%
Long-Term Debt (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Long-term debt excluding finance lease liabilities and other debt 8,759
Fair Value Inputs Level3 · Long-term debt excluding finance lease liabilities and other debt 3,127
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure · Long-term debt excluding finance lease liabilities and other debt 12,119
Stockholders' Equity
Common Stock Value Outstanding 3 3 0.0%
Treasury Stock Value -15,259 -12,154 -25.5%
Additional Paid-In Capital 11,254 11,101 +1.4%
Retained Earnings -1,158 -2,559 +54.7%
Accumulated Other Comprehensive Income -745 -769 +3.1%
Total Stockholders' Equity -5,905 -4,378 -34.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -219 -238 +8.0%
Accumulated Gain Loss Net Cash Flow Hedge Parent 1 34 -97.1%
Accumulated Other Comprehensive Income -745 -769 +3.1%
Accumulated Translation Adjustment -527 -565 +6.7%
Minority Interest 27 23 +17.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -5,878 -4,355 -35.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -745 -769 +3.1%
Additional Paid In Capital 11,254 11,101 +1.4%
Common Stock 3 3 0.0%
Noncontrolling Interest 27 23 +17.4%
Retained Earnings -1,158 -2,559 +54.7%
Treasury Stock Common -15,259 -12,154 -25.5%
Total Liabilities & Equity 16,385 16,043 +2.1%
Redeemable Noncontrolling Interest Equity Common Carrying Amount 11 16 -31.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Amortization Of Intangible Assets 15 14 +7.1%
Stock-Based Compensation 45 36 +25.0%
Deferred Income Taxes -25 -21 -19.0%
Contract Acquisition Costs Paid -26 -30 +13.3%
Increase Decrease In Deferred Revenue 36 7 +414.3%
Change in Deferred Revenue (Q)
Show Product Lines breakouts
Guest Loyalty Program 108 145 -25.5%
Other Operating Activities Cash Flow Statement 27 -38 +171.1%
Net Cash from Operations 618 452 +36.7%
Depreciation & Amortization -50 -41 -22.0%
Investing Activities
Capital Expenditures -9 -19 +52.6%
Issuance Of Financing Receivables -10
Payments For Proceeds From Derivative Instrument Investing Activities 3 -9 +133.3%
Payments To Acquire Software -22 -21 -4.8%
Other Investing Activities -1 -1 0.0%
Net Cash from Investing -39 -50 +22.0%
Financing Activities
Repayments Of Debt And Capital Lease Obligations -8 -10 +20.0%
Debt Issuance Costs -6
Payments Of Dividends -35 -37 +5.4%
Share Repurchases -821 -875 +6.2%
Tax Withholding for Share Compensation -71 -71 0.0%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 11 9 +22.2%
Proceeds From Hedge Financing Activities 7 10 -30.0%
Net Cash from Financing -923 -974 +5.2%
Supplemental
Income Taxes Paid 41 29 +41.4%
Interest Paid 143 146 -2.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -7 3 -333.3%
Net Change in Cash -351 -569 +38.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 619 807 -23.3%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key