Otis Worldwide Corp

OTIS 10-Q · Q2 2025

OTIS Q2 2025 request

Playground key active
Request URL /api/financials?ticker=OTIS&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 3,595 3,601 -0.2%
Show Product Lines breakouts
Product 1,276 1,421 -10.2%
Service 2,319 2,180 +6.4%
Show Business Segments breakouts
New Equipment · Operating Segments 1,276 1,421 -10.2%
Service · Operating Segments 2,319 2,180 +6.4%
Show Consolidation Items breakouts
Operating Segments 3,595 3,601 -0.2%
Cost of Revenue (Q)
Show Product Lines breakouts
Product 1,066 1,168 -8.7%
Service 1,440 1,354 +6.4%
Show Business Segments breakouts
New Equipment · Operating Segments 1,061 1,164 -8.8%
Service · Operating Segments 1,440 1,352 +6.5%
Show Consolidation Items breakouts
Operating Segments 2,501 2,516 -0.6%
Research & Development 38 39 -2.6%
Selling, General & Administrative 499 449 +11.1%
Show Business Segments breakouts
New Equipment · Operating Segments 119 122 -2.5%
Service · Operating Segments 292 283 +3.2%
Show Consolidation Items breakouts
Operating Segments 411 405 +1.5%
Total Costs & Expenses 3,043 3,010 +1.1%
Other Operating Income Expense Net -5 -21 +76.2%
Show Business Segments breakouts
New Equipment · Operating Segments 28 25 +12.0%
Service · Operating Segments 9 7 +28.6%
Show Consolidation Items breakouts
Operating Segments 37 32 +15.6%
Operating Income 547 570 -4.0%
Show Business Segments breakouts
New Equipment · Operating Segments 68 110 -38.2%
Service · Operating Segments 578 538 +7.4%
Show Reconciling Items [Axis] breakouts
General corporate expenses and other · Corporate Non Segment 34 35 -2.9%
Other · Corporate Non Segment 12 5 +140.0%
Other, net · Corporate Non Segment 1
Separation-related adjustments · Corporate Non Segment 9 -1 +1000.0%
UpLift transformation costs · Corporate Non Segment 18 15 +20.0%
UpLift · Corporate Non Segment 25 6 +316.7%
Show Consolidation Items breakouts
Operating Segments 646 648 -0.3%
Interest Income Expense Nonoperating Net 26 27 -3.7%
Income Before Taxes 521 544 -4.2%
Income Tax Expense (Benefit) 98 94 +4.3%
Net Income 423 450 -6.0%
Net Income Loss Attributable To Noncontrolling Interest 30 35 -14.3%
Net Income 393 415 -5.3%
EPS (Basic) 1 1.03 -2.9%
EPS (Diluted) 0.99 1.02 -2.9%
Wtd Avg Shares (Basic) 393.7 402.9 -2.3%
Wtd Avg Shares (Diluted) 395.8 405.5 -2.4%
Comprehensive Income 208 420 -50.5%
Net Income Loss Available To Common Stockholders Basic 393 415 -5.3%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 688 942 -27.0%
Accounts Receivable 3,696 3,606 +2.5%
Contract With Customer Asset Net Current 769 750 +2.5%
Inventory 602 605 -0.5%
Other Assets Current 632 335 +88.7%
Total Current Assets 6,387 6,238 +2.4%
Non-Current Assets
Deferred Tax Assets 392 302 +29.8%
Property, Plant & Equipment 732 708 +3.4%
Operating Lease Right-of-Use Assets 530 398 +33.2%
Goodwill 1,707
Show Business Segments breakouts
New Equipment 299
Service 1,408
Other Non-Current Assets 390 329 +18.5%
Total Assets 10,495 9,858 +6.5%
Other Assets
Intangible Assets Net Excluding Goodwill 357 330 +8.2%
Current Liabilities
Debt Current 675 1,656 -59.2%
Accounts Payable 1,739 1,716 +1.3%
Accrued Liabilities 2,016 1,719 +17.3%
Deferred Revenue (Current) 2,816 2,804 +0.4%
Total Current Liabilities 7,246 7,895 -8.2%
Current Portion of Long-Term Debt 147 1,300 -88.7%
Non-Current Liabilities
Long-Term Debt 7,074 5,526 +28.0%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 454 445 +2.0%
Operating Lease Liabilities 375 280 +33.9%
Deferred Tax Liabilities 211 206 +2.4%
Other Non-Current Liabilities 339 388 -12.6%
Total Liabilities 15,699 14,740 +6.5%
Long-Term Debt 7,221 6,826 +5.8%
Contract With Customer Liability Noncurrent 32 39 -17.9%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 66 52 +26.9%
Stockholders' Equity
Common Stock 300 230 +30.4%
Treasury Stock Value -3,948 -2,987 -32.2%
Retained Earnings -663 -1,538 +56.9%
Accumulated Other Comprehensive Income -1,056 -751 -40.6%
Total Stockholders' Equity -5,367 -5,046 -6.4%
Minority Interest 97 112 -13.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -5,270 -4,934 -6.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -75 -69 -8.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent -4 4 -200.0%
Accumulated Other Comprehensive Income -1,056 -751 -40.6%
Accumulated Translation Adjustment -977 -686 -42.4%
Common Stock Including Additional Paid In Capital 300 230 +30.4%
Noncontrolling Interest 97 112 -13.4%
Parent -5,367 -5,046 -6.4%
Retained Earnings -663 -1,538 +56.9%
Treasury Stock Common -3,948 -2,987 -32.2%
Total Liabilities & Equity 10,495 9,858 +6.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Depreciation Amortization And Accretion Net 86 85 +1.2%
Deferred Income Taxes -74 -25 -196.0%
Stock-Based Compensation 44 36 +22.2%
Increase Decrease In Receivables -146 -171 +14.6%
Increase Decrease In Contract With Customer Asset 70 107 -34.6%
Change in Inventory -15 -10 -50.0%
Increase Decrease In Other Operating Assets 10 -60 +116.7%
Change in Accounts Payable -212 -129 -64.3%
Increase Decrease In Accrued Liabilities 23 -127 +118.1%
Pension Contributions -27 -24 -12.5%
Proceeds Payments From Other Operating Activities -33 -27 -22.2%
Net Cash from Operations 405 479 -15.4%
Investing Activities
Payments To Acquire Productive Assets -70 -55 -27.3%
Payments To Acquire Businesses Net Of Cash Acquired -82 -40 -105.0%
Proceeds From Sale Of Productive Assets 34
Payments For Proceeds From Derivative Instrument Investing Activities -200 -4 -4900.0%
Other Investing Activities -2 2 -200.0%
Net Cash from Investing -320 -97 -229.9%
Financing Activities
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 473 323 +46.4%
Repayments Of Long Term Debt -1,300
Payments Of Dividends Common Stock -319 -295 -8.1%
Share Repurchases -561 -600 +6.5%
Payments Of Dividends Minority Interest -5 -11 +54.5%
Proceeds From Payments For Other Financing Activities -10 -21 +52.4%
Net Cash from Financing -1,722 -679 -153.6%
Amortization of Financing Costs 5 4 +25.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 19 -32 +159.4%
Net Change in Cash -1,618 -329 -391.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 703 951 -26.1%
Restricted Cash 15 9 +66.7%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key