STARWOOD PROPERTY TRUST, INC.

STWD 10-Q · Q1 2026

STWD Q1 2026 request

Playground key active
Request URL /api/financials?ticker=STWD&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Interest And Fee Income Loans Commercial 373,811 353,923 +5.6%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 310,314 290,299 +6.9%
Infrastructure Lending Segment · Operating Segments 61,438 60,456 +1.6%
Investing and Servicing Segment · Operating Segments 2,059 3,168 -35.0%
Show Consolidation Items breakouts
Subtotal 373,811 353,923 +5.6%
Interest Income Securities Mortgage Backed 5,438 12,221 -55.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 15,637 23,889 -34.5%
Infrastructure Lending Segment · Operating Segments 384 154 +149.4%
Investing and Servicing Segment · Operating Segments 23,933 28,174 -15.1%
Show Consolidation Items breakouts
Material Reconciling Items -34,516 -39,996 +13.7%
Subtotal 39,954 52,217 -23.5%
Fees And Commissions Mortgage Banking And Servicing 48,020 17,460 +175.0%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 112 65 +72.3%
Investing and Servicing Segment · Operating Segments 51,619 21,829 +136.5%
Show Consolidation Items breakouts
Material Reconciling Items -3,711 -4,434 +16.3%
Subtotal 51,731 21,894 +136.3%
Operating Lease Lease Income 79,971 29,183 +174.0%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 16,305 8,203 +98.8%
Investing and Servicing Segment · Operating Segments 2,823 4,665 -39.5%
Property Segment · Operating Segments 60,843 16,315 +272.9%
Show Consolidation Items breakouts
Subtotal 79,971 29,183 +174.0%
Noninterest Income Other Operating Income 5,216 5,393 -3.3%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 2,213 3,010 -26.5%
Infrastructure Lending Segment · Operating Segments 1,473 1,015 +45.1%
Investing and Servicing Segment · Operating Segments 403 1,039 -61.2%
Property Segment · Operating Segments 457 234 +95.3%
Show Consolidation Items breakouts
Corporate Non Segment 670 95 +605.3%
Subtotal 5,216 5,393 -3.3%
Revenue 512,456 418,180 +22.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 344,581 325,466 +5.9%
Infrastructure Lending Segment · Operating Segments 63,295 61,625 +2.7%
Investing and Servicing Segment · Operating Segments 80,837 58,875 +37.3%
Property Segment · Operating Segments 61,300 16,549 +270.4%
Show Consolidation Items breakouts
Corporate Non Segment 670 95 +605.3%
Material Reconciling Items -38,227 -44,430 +14.0%
Subtotal 550,683 462,610 +19.0%
Management Fees 36,182 40,763 -11.2%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 32 180 -82.2%
Show Consolidation Items breakouts
Corporate Non Segment 36,150 40,583 -10.9%
Subtotal 36,182 40,763 -11.2%
Interest Expense Operating 328,906 292,158 +12.6%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 154,923 165,551 -6.4%
Infrastructure Lending Segment · Operating Segments 36,696 35,154 +4.4%
Investing and Servicing Segment · Operating Segments 6,826 8,133 -16.1%
Property Segment · Operating Segments 27,951 8,977 +211.4%
Show Consolidation Items breakouts
Corporate Non Segment 102,654 74,538 +37.7%
Material Reconciling Items -144 -195 +26.2%
Subtotal 329,050 292,353 +12.6%
General & Administrative 58,333 48,147 +21.2%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 16,792 14,606 +15.0%
Infrastructure Lending Segment · Operating Segments 5,918 5,018 +17.9%
Investing and Servicing Segment · Operating Segments 21,928 22,501 -2.5%
Property Segment · Operating Segments 8,868 1,414 +527.2%
Show Consolidation Items breakouts
Corporate Non Segment 4,827 4,608 +4.8%
Subtotal 58,333 48,147 +21.2%
Direct Costs Of Leased And Rented Property Or Equipment 23,134 14,820 +56.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 13,216 5,518 +139.5%
Investing and Servicing Segment · Operating Segments 2,658 3,284 -19.1%
Property Segment · Operating Segments 7,260 6,018 +20.6%
Show Consolidation Items breakouts
Subtotal 23,134 14,820 +56.1%
Depreciation And Amortization 33,726 11,484 +193.7%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 4,237 3,607 +17.5%
Infrastructure Lending Segment · Operating Segments 10 10 0.0%
Investing and Servicing Segment · Operating Segments 1,150 1,751 -34.3%
Property Segment · Operating Segments 28,078 5,865 +378.7%
Show Consolidation Items breakouts
Corporate Non Segment 251 251 0.0%
Subtotal 33,726 11,484 +193.7%
Provision For Loan Losses Net -377 -24,999 +98.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 586 -25,759 +102.3%
Infrastructure Lending Segment · Operating Segments -963 760 -226.7%
Show Consolidation Items breakouts
Subtotal -377 -24,999 +98.5%
Other Operating Income Expense Net 401 1,851 -78.3%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 77 -25 +408.0%
Infrastructure Lending Segment · Operating Segments 112 1,923 -94.2%
Investing and Servicing Segment · Operating Segments 140 35 +300.0%
Property Segment · Operating Segments 72 -82 +187.8%
Show Consolidation Items breakouts
Subtotal 401 1,851 -78.3%
Total Costs & Expenses 480,305 384,224 +25.0%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 189,863 163,678 +16.0%
Infrastructure Lending Segment · Operating Segments 41,773 42,865 -2.5%
Investing and Servicing Segment · Operating Segments 32,702 35,704 -8.4%
Property Segment · Operating Segments 72,229 22,192 +225.5%
Show Consolidation Items breakouts
Corporate Non Segment 143,882 119,980 +19.9%
Material Reconciling Items -144 -195 +26.2%
Subtotal 480,449 384,419 +25.0%
Variable Interest Entity Activity Between V I E And Entity Income Or Loss Before Tax 32,502 28,691 +13.3%
Show Consolidation Items breakouts
Material Reconciling Items 32,502 28,691 +13.3%
Fair Value Of Service Rights Gain Loss -537 753 -171.3%
Show Business Segments breakouts
Investing and Servicing Segment · Operating Segments 1,004 -114 +980.7%
Show Consolidation Items breakouts
Material Reconciling Items -1,541 867 -277.7%
Subtotal 1,004 -114 +980.7%
Marketable Securities Unrealized Gain Loss 89 -173 +151.4%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 451 7,397 -93.9%
Investing and Servicing Segment · Operating Segments -7,921 -22,629 +65.0%
Show Consolidation Items breakouts
Material Reconciling Items 7,559 15,059 -49.8%
Subtotal -7,470 -15,232 +51.0%
Gain Loss On Mortgage Loans Held For Sale -12,668 58,404 -121.7%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments -20,980 42,574 -149.3%
Investing and Servicing Segment · Operating Segments 8,312 15,830 -47.5%
Show Consolidation Items breakouts
Subtotal -12,668 58,404 -121.7%
Show Financing Receivable Recorded Investment By Class Of Financing Receivable breakouts
Loans under fair value option -12,668 58,404 -121.7%
Investment Income Net (Q)
Show Business Segments breakouts
Property Segment · Variable Interest Entity Primary Beneficiary 12,464 3,910 +218.8%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 12,464 3,910 +218.8%
Variable Interest Entity Primary Beneficiary · Subtotal 12,464 3,910 +218.8%
Income Loss From Equity Method Investments 818 537 +52.3%
Show Business Segments breakouts
Infrastructure Lending Segment · Operating Segments 843 -622 +235.5%
Investing and Servicing Segment · Operating Segments 412 245 +68.2%
Show Consolidation Items breakouts
Material Reconciling Items -437 -382 -14.4%
Subtotal 1,255 919 +36.6%
Gain Loss On Sale Of Investments Net 679
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 210
Property Segment · Operating Segments 469
Show Consolidation Items breakouts
Subtotal 679
Gain Loss On Derivative Instruments Net Pretax -2,463 -39,689 +93.8%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 16,363 -65,838 +124.9%
Infrastructure Lending Segment · Operating Segments 89 -19 +568.4%
Investing and Servicing Segment · Operating Segments 242 -1,073 +122.6%
Property Segment · Operating Segments 2,276 -98 +2422.4%
Show Derivative Risk breakouts
Credit Index Product 344 -103 +434.0%
Foreign Exchange Forward 6,819 -32,300 +121.1%
Interest Rate Swap -9,626 -7,286 -32.1%
Show Consolidation Items breakouts
Corporate Non Segment -21,433 27,339 -178.4%
Subtotal -2,463 -39,689 +93.8%
Foreign Currency Transaction Gain Loss Before Tax -6,090 34,791 -117.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments -6,115 34,616 -117.7%
Property Segment · Operating Segments 25 -61 +141.0%
Show Consolidation Items breakouts
Subtotal -6,090 34,791 -117.5%
Gains Losses On Extinguishment Of Debt -335
Show Business Segments breakouts
Infrastructure Lending Segment · Operating Segments -31
Property Segment · Operating Segments -304
Show Consolidation Items breakouts
Subtotal -335
Show Long-Term Debt Type breakouts
Loans Payable · Refinancing of Medical Office Portfolio -0.3
Other Non-Operating Income (Expense) -3,133 -1,313 -138.6%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments -2,875 -489 -487.9%
Infrastructure Lending Segment · Operating Segments 51
Property Segment · Operating Segments -309 -828 +62.7%
Show Consolidation Items breakouts
Subtotal -3,133 -1,313 -138.6%
Non-Operating Income (Expense) 21,326 85,911 -75.2%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments -12,946 19,556 -166.2%
Infrastructure Lending Segment · Operating Segments 952 -405 +335.1%
Investing and Servicing Segment · Operating Segments 2,049 -7,737 +126.5%
Property Segment · Operating Segments 14,621 2,923 +400.2%
Show Consolidation Items breakouts
Corporate Non Segment -21,433 27,339 -178.4%
Material Reconciling Items 38,083 44,235 -13.9%
Subtotal -16,757 41,676 -140.2%
Income Before Taxes 53,477 119,867 -55.4%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 141,772 181,344 -21.8%
Infrastructure Lending Segment · Operating Segments 22,474 18,355 +22.4%
Investing and Servicing Segment · Operating Segments 50,184 15,434 +225.2%
Property Segment · Operating Segments 3,692 -2,720 +235.7%
Show Consolidation Items breakouts
Corporate Non Segment -164,645 -92,546 -77.9%
Subtotal 53,477 119,867 -55.4%
Income Tax Expense (Benefit) 3,945 -3,766 +204.8%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 11,728 -294 +4089.1%
Infrastructure Lending Segment · Operating Segments -50 -133 +62.4%
Investing and Servicing Segment · Operating Segments -7,750 -3,339 -132.1%
Property Segment · Operating Segments 17
Show Consolidation Items breakouts
Subtotal 3,945 -3,766 +204.8%
Net Income 57,422 116,101 -50.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 153,500 181,050 -15.2%
Infrastructure Lending Segment · Operating Segments 22,424 18,222 +23.1%
Investing and Servicing Segment · Operating Segments 42,434 12,095 +250.8%
Property Segment · Operating Segments 3,709 -2,720 +236.4%
Show Consolidation Items breakouts
Corporate Non Segment -164,645 -92,546 -77.9%
Subtotal 57,422 116,101 -50.5%
Net Income Loss Attributable To Noncontrolling Interest -5,544 -3,846 -44.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments -3 -3 0.0%
Investing and Servicing Segment · Operating Segments 1,286 1,241 +3.6%
Property Segment · Operating Segments -6,827 -5,084 -34.3%
Show Consolidation Items breakouts
Subtotal -5,544 -3,846 -44.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
CMBS JV · Woodstar II Portfolio 0.6 0.7 -14.3%
Show Business Acquisition breakouts
Woodstar II Portfolio · Class A Units -4.6 -4.7 +2.1%
Net Income 51,878 112,255 -53.8%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 153,497 181,047 -15.2%
Infrastructure Lending Segment · Operating Segments 22,424 18,222 +23.1%
Investing and Servicing Segment · Operating Segments 43,720 13,336 +227.8%
Property Segment · Operating Segments -3,118 -7,804 +60.0%
Show Consolidation Items breakouts
Corporate Non Segment -164,645 -92,546 -77.9%
Subtotal 51,878 112,255 -53.8%
EPS (Basic) 0.13 0.33 -60.6%
EPS (Diluted) 0.13 0.33 -60.6%
Comprehensive Income 51,199 111,388 -54.0%
Wtd Avg Shares (Diluted) 366,947 335,456 +9.4%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 290,285 440,580 -34.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 44,239 19,249 +129.8%
Infrastructure Lending Segment · Operating Segments 125,331 161,387 -22.3%
Investing and Servicing Segment · Operating Segments 6,001
Property Segment · Operating Segments 33,521 32,113 +4.4%
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 145,818 158,872 -8.2%
Show Consolidation Items breakouts
Corporate Non Segment 81,193 205,722 -60.5%
Subtotal 290,285 440,580 -34.1%
Non-Current Assets
Goodwill 259,846 259,846 0.0%
Show Business Segments breakouts
Infrastructure Lending Segment 119.4 119.4 0.0%
Infrastructure Lending Segment · Operating Segments 119,409 119,409 0.0%
Investing and Servicing Segment 140.4
Investing and Servicing Segment · Operating Segments 140,437
Show Consolidation Items breakouts
Subtotal 259,846 259,846 0.0%
Total Assets 62,087,328
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 21,011,626
Infrastructure Lending Segment · Operating Segments 3,474,029
Investing and Servicing Segment · Operating Segments 1,616,815
Investing and Servicing Segment · TRS entities 3
Property Segment · Fundamental Income Properties, LLC 2.5
Property Segment · Operating Segments 5,068,598
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 6,697,005
Show Legal Entity breakouts
SPT Dolphin · Variable Interest Entity Primary Beneficiary 1.7
Woodstar Feeder Fund, L.P. · Variable Interest Entity Primary Beneficiary 0.5
Show Consolidated Entities breakouts
Asset-Backed Securities, Consolidated Collateralized Loan Obligations, And Single Asset Securitization 6.7
Variable Interest Entity Primary Beneficiary 79.8
Variable Interest Entity Primary Beneficiary · Corporate Joint Venture 215.6
Show Consolidation Items breakouts
Corporate Non Segment 167,981
Material Reconciling Items 30,748,279
Subtotal 31,339,049
Intangible Assets 398,912 36,654 +988.3%
Other Assets
Restricted Cash And Cash Equivalents 375,777
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 322,650
Infrastructure Lending Segment · Operating Segments 22,909
Investing and Servicing Segment · Operating Segments 412
Property Segment · Operating Segments 3,085
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 377
Show Consolidation Items breakouts
Corporate Non Segment 26,721
Subtotal 375,777
Notes Receivable Net 19,281,560 16,521,979 +16.7%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 16,214,754 13,813,048 +17.4%
Infrastructure Lending Segment · Operating Segments 3,066,806 2,708,931 +13.2%
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 4,426,562 3,831,189 +15.5%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary · Newly Formed FREMF 2024-KF163 Trust 949
Variable Interest Entity Primary Beneficiary · Newly Formed FREMF 2024-KF163 Trust 495
Show Consolidation Items breakouts
Subtotal 19,281,560 16,521,979 +16.7%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 19,281,560 16,521,979 +16.7%
Portion At Other Than Fair Value Fair Value Disclosure 19,399,683 16,659,443 +16.4%
Loans Receivable Held For Sale Net Not Part Of Disposal Group 2,322,940 2,446,636 -5.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 2,218,429 2,375,642 -6.6%
Investing and Servicing Segment · Operating Segments 104,511
Show Consolidation Items breakouts
Subtotal 2,322,940 2,446,636 -5.1%
Investments Excluding Unconsolidated Entities 308,203 497,459 -38.0%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 639,401 871,299 -26.6%
Infrastructure Lending Segment · Operating Segments 30,301 17,158 +76.6%
Investing and Servicing Segment · Operating Segments 1,236,128
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 2,000 102 +1860.8%
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 1,905,830 2,037,435 -6.5%
Show Consolidation Items breakouts
Material Reconciling Items -1,597,627 -1,539,976 -3.7%
Subtotal 1,905,830 2,037,435 -6.5%
Real Estate Investment Property Net 3,859,134
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 1,039,257
Investing and Servicing Segment · Operating Segments 40,984
Property Segment · Operating Segments 2,778,893
Show Geography breakouts
TX · First Mortgage 28.6
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 1,658,673
Show Consolidation Items breakouts
Subtotal 3,859,134
Investments Fair Value Disclosure (Q)
Show Business Segments breakouts
Property Segment · Variable Interest Entity Primary Beneficiary 1,729,433
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,729,433
Variable Interest Entity Primary Beneficiary · Subtotal 1,729,433
Variable Interest Entity Primary Beneficiary · Woodstar I Portfolio 1.8
Variable Interest Entity Primary Beneficiary · Woodstar II Portfolio 1.4
Investments In Affiliates Subsidiaries Associates And Joint Ventures 85,558
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 8,514
Infrastructure Lending Segment · Operating Segments 58,840
Investing and Servicing Segment · Operating Segments 33,316
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Scenario Adjustment 6.3
Show Consolidation Items breakouts
Material Reconciling Items -15,112
Subtotal 100,670
Intangible Assets Net Excluding Goodwill 426,655
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 2,670
Investing and Servicing Segment · Operating Segments 70,136
Property Segment · Operating Segments 392,643
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 324,666
Show Consolidation Items breakouts
Material Reconciling Items -38,794
Subtotal 465,449
Show Finite Lived Intangible Assets By Major Class breakouts
Leases Acquired In Place 318,429
Off Market Favorable Lease 80,483
Show Indefinite Lived Intangible Assets By Major Class breakouts
Domestic servicing rights, at fair value 27,743
Derivative Assets 32,251 84,972 -62.0%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 24,074 82,602 -70.9%
Investing and Servicing Segment · Operating Segments 219
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 32,251
Show Derivative Risk breakouts
Credit Index Product 621
Foreign Exchange Forward 23,454 82,602 -71.6%
Interest Rate Swap 8,176 2,370 +245.0%
Show Consolidation Items breakouts
Corporate Non Segment 7,958 2,349 +238.8%
Subtotal 32,251 84,972 -62.0%
Interest Receivable 177,408 142,691 +24.3%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 168,183 128,296 +31.1%
Infrastructure Lending Segment · Operating Segments 8,160 14,029 -41.8%
Investing and Servicing Segment · Operating Segments 218
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 15,421 19,888 -22.5%
Show Consolidation Items breakouts
Corporate Non Segment 847 28 +2925.0%
Subtotal 177,408 142,691 +24.3%
Other Assets 538,466
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 329,455
Infrastructure Lending Segment · Operating Segments 42,273
Investing and Servicing Segment · Operating Segments -15,547
Property Segment · Operating Segments 131,023
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 123,488
Show Consolidation Items breakouts
Corporate Non Segment 51,262
Subtotal 538,466
Show Related Party Transaction breakouts
Shared Services Agreement · Affiliated Entity 1.7
Variable Interest Entity Assets 32,399,812
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 32,399,812
Show Consolidation Items breakouts
Material Reconciling Items 32,399,812
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent (Q)
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 207,080 297,370 -30.4%
Infrastructure Lending Segment · Operating Segments 36,017 36,186 -0.5%
Investing and Servicing Segment · Operating Segments 38,940
Property Segment · Operating Segments 117,476 13,966 +741.2%
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 86,440 30,389 +184.4%
Show Consolidation Items breakouts
Corporate Non Segment · Nonrelated Party 137,872 102,978 +33.9%
Corporate Non Segment · Related Party 33,708 36,538 -7.7%
Subtotal · Nonrelated Party 537,385 479,895 +12.0%
Subtotal · Related Party 33,708 36,538 -7.7%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 537,385 479,895 +12.0%
Related Party 33,708 36,538 -7.7%
Dividends Payable Current And Noncurrent 180,900 165,039 +9.6%
Show Consolidation Items breakouts
Corporate Non Segment 180,900 165,039 +9.6%
Subtotal 180,900 165,039 +9.6%
Total Liabilities 54,738,601
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 11,992,177
Infrastructure Lending Segment · Operating Segments 2,432,517
Investing and Servicing Segment · Operating Segments 635,928
Property Segment · Fundamental Income Properties, LLC 1.5
Property Segment · Operating Segments 2,049,598
Show Geography breakouts
TX · First Mortgage 0.2
Show Debt Instrument breakouts
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 5,168,337
Show Consolidated Entities breakouts
Asset-Backed Securities, Consolidated Collateralized Loan Obligations, And Single Asset Securitization 5.2
Variable Interest Entity Primary Beneficiary · Corporate Joint Venture 52.2
Show Consolidation Items breakouts
Corporate Non Segment 6,880,102
Material Reconciling Items 30,748,279
Subtotal 23,990,322
Long-Term Debt (Q)
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 4,287,646 2,747,330 +56.1%
Portion At Other Than Fair Value Fair Value Disclosure 4,362,468 2,769,695 +57.5%
Show Long-Term Debt Type breakouts
Unsecured Debt 4,287,646 2,747,330 +56.1%
Other Liabilities
Derivative Liabilities 79,430 72,975 +8.8%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 63,970 52,248 +22.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 79,430
Show Derivative Risk breakouts
Credit Index Product 1,249 640 +95.2%
Foreign Exchange Forward 63,970 52,248 +22.4%
Interest Rate Swap 14,211 20,087 -29.3%
Show Consolidation Items breakouts
Corporate Non Segment 15,460 20,727 -25.4%
Subtotal 79,430 72,975 +8.8%
Secured Debt 13,769,576 12,438,438 +10.7%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 9,846,525 8,942,642 +10.1%
Infrastructure Lending Segment · Operating Segments 587,374 961,524 -38.9%
Investing and Servicing Segment · Operating Segments 596,988
Property Segment · Operating Segments 533,953 480,322 +11.2%
Show Consolidation Items breakouts
Corporate Non Segment 2,224,516 1,546,810 +43.8%
Material Reconciling Items -19,780 -20,219 +2.2%
Subtotal 13,789,356 12,458,657 +10.7%
Show Long-Term Debt Type breakouts
Secured Debt 13,769,576 12,438,438 +10.7%
Collateralized Financings 5,081,897
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 1,874,602
Infrastructure Lending Segment · Operating Segments 1,809,126
Property Segment · Operating Segments 1,398,169
Show Debt Instrument breakouts
ABS Financing · Collateral Pledged 2,028,250
ABS Financing · Finance Receivables 1,398,169
CLOs and SASB · Collateral Pledged 4,668,755
CLOs and SASB · Finance Receivables 3,683,728
Collateralized Loan Obligations · Variable Interest Entity Primary Beneficiary 5,081,897
Starwood 2024-SIF4 · Collateral Pledged 610,360
Starwood 2024-SIF4 · Finance Receivables 494,015
Starwood 2025-SIF5 · Collateral Pledged 509,127
Starwood 2025-SIF5 · Finance Receivables 411,156
Starwood 2025-SIF6 · Collateral Pledged 516,803
Starwood 2025-SIF6 · Finance Receivables 410,990
Starwood 2026-SIF7 · Collateral Pledged 607,056
Starwood 2026-SIF7 · Finance Receivables 492,965
STWD 2021-FL2 · Collateral Pledged 685,340
STWD 2021-FL2 · Finance Receivables 463,432
STWD 2021-HTS · Collateral Pledged 85,801
STWD 2021-HTS · Finance Receivables 65,481
STWD 2022-FL3 · Collateral Pledged 545,840
STWD 2022-FL3 · Finance Receivables 384,105
STWD 2025-FL4 · Collateral Pledged 1,108,428
STWD 2025-FL4 · Finance Receivables 961,584
Show Consolidation Items breakouts
Subtotal 5,081,897
Show Collateral breakouts
Collateral Pledged 6,697,005
Finance Receivables 5,081,897
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 5,081,897
Portion At Other Than Fair Value Fair Value Disclosure 5,094,732
Unsecured Debt 4,287,646 2,747,330 +56.1%
Show Consolidation Items breakouts
Corporate Non Segment 4,287,646 2,747,330 +56.1%
Subtotal 4,287,646 2,747,330 +56.1%
Variable Interest Entity Liabilities 30,768,059
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 27,008,176
Fair Value Inputs Level3 3,759,883
Show Consolidation Items breakouts
Material Reconciling Items 30,768,059
Redeemable Noncontrolling Interest Equity Carrying Amount 357,487 426,835 -16.2%
Show Business Segments breakouts
Property Segment · Operating Segments 357,487 426,835 -16.2%
Show Consolidation Items breakouts
Subtotal 357,487 426,835 -16.2%
Stockholders' Equity
Common Stock 3,793 3,468 +9.4%
Show Consolidation Items breakouts
Corporate Non Segment 3,793 3,468 +9.4%
Subtotal 3,793 3,468 +9.4%
Additional Paid In Capital Common Stock 6,974,621 6,343,893 +9.9%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 2,122,871 834,079 +154.5%
Infrastructure Lending Segment · Operating Segments 665,085 591,500 +12.4%
Investing and Servicing Segment · Operating Segments -941,857
Property Segment · Operating Segments 381,367 -395,292 +196.5%
Show Consolidation Items breakouts
Corporate Non Segment 4,747,155 6,060,216 -21.7%
Subtotal 6,974,621 6,343,893 +9.9%
Treasury Stock Common Value -157,958 -138,022 -14.4%
Show Consolidation Items breakouts
Corporate Non Segment -157,958 -138,022 -14.4%
Subtotal -157,958 -138,022 -14.4%
Retained Earnings -165,868 183,599 -190.3%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 6,885,579 6,257,767 +10.0%
Infrastructure Lending Segment · Operating Segments 376,427 277,784 +35.5%
Investing and Servicing Segment · Operating Segments 1,802,916
Property Segment · Operating Segments 2,074,321 2,094,585 -1.0%
Show Consolidation Items breakouts
Corporate Non Segment -11,305,111 -10,073,025 -12.2%
Subtotal -165,868 183,599 -190.3%
Accumulated Other Comprehensive Income 10,881 12,727 -14.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 10,881 12,727 -14.5%
Show Consolidation Items breakouts
Subtotal 10,881 12,727 -14.5%
Total Stockholders' Equity 6,665,469 6,405,665 +4.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 9,019,331 7,104,573 +27.0%
Infrastructure Lending Segment · Operating Segments 1,041,512 869,284 +19.8%
Investing and Servicing Segment · Operating Segments 861,059
Property Segment · Operating Segments 2,455,688 1,699,293 +44.5%
Show Consolidation Items breakouts
Corporate Non Segment -6,712,121 -4,147,363 -61.8%
Subtotal 6,665,469 6,405,665 +4.1%
Minority Interest 325,771 324,251 +0.5%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 118 118 0.0%
Investing and Servicing Segment · Operating Segments 119,828
Property Segment · Operating Segments 205,825 207,245 -0.7%
Show Consolidation Items breakouts
Subtotal 325,771 324,251 +0.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6,991,240 6,729,916 +3.9%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 9,019,449 7,104,691 +27.0%
Infrastructure Lending Segment · Operating Segments 1,041,512 869,284 +19.8%
Investing and Servicing Segment · Operating Segments 980,887
Property Segment · Operating Segments 2,661,513 1,906,538 +39.6%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 10,881 12,727 -14.5%
Accumulated Other Comprehensive Income 10,881 12,727 -14.5%
Additional Paid In Capital 6,974,621 6,343,893 +9.9%
Common Stock 3,793 3,468 +9.4%
Noncontrolling Interest 325,771 324,251 +0.5%
Parent 6,665,469 6,405,665 +4.1%
Retained Earnings -165,868 183,599 -190.3%
Treasury Stock Common -157,958 -138,022 -14.4%
Show Consolidation Items breakouts
Corporate Non Segment -6,712,121 -4,147,363 -61.8%
Subtotal 6,991,240 6,729,916 +3.9%
Total Liabilities & Equity 62,087,328 62,163,347 -0.1%
Show Business Segments breakouts
Commercial and Residential Lending Segment · Operating Segments 21,011,626 18,332,060 +14.6%
Infrastructure Lending Segment · Operating Segments 3,474,029 3,097,181 +12.2%
Investing and Servicing Segment · Operating Segments 1,616,815
Property Segment · Operating Segments 5,068,598 2,827,661 +79.3%
Show Consolidation Items breakouts
Corporate Non Segment 167,981 472,059 -64.4%
Material Reconciling Items 30,748,279 35,880,866 -14.3%
Subtotal 31,339,049 26,282,481 +19.2%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Amortization Of Deferred Charges 12,452 11,366 +9.6%
Amortization Of Financing Costs And Discounts 3,810 2,648 +43.9%
Accretion Amortization Of Discounts And Premiums Investments -1,162 -2,075 +44.0%
Accretion Of Net Deferred Loan Fees And Discounts -15,735 -13,964 -12.7%
Share Based Compensation And Nonemployee Services Transaction Expense 13,994 13,350 +4.8%
Incentive Fee Compensation 1,742 6,365 -72.6%
Change In Fair Value Of Consolidated Variable Interest Entity 2,562 12,128 -78.9%
Change In Fair Value Of Servicing Rights 537 -753 +171.3%
Change In Fair Value Of Affordable Housing Fund Investments -1,934 8,035 -124.1%
Unrealized Gain Loss On Derivatives 9,119 50,686 -82.0%
Foreign Currency Transaction Gain Loss Before Tax Cash Flow Impact 6,090 -34,791 +117.5%
Gain On Sale Of Investments Cash Flow -679
Depreciation And Amortization Excluding Amortization Of Above Below Market Leases 35,454 12,756 +177.9%
Gain Loss On Extinguishment Of Debt Including Non Cash Fees 335
Payments For Origination Of Mortgage Loans Held For Sale -191,254 -178,870 -6.9%
Proceeds From Sale Of Loans Held For Sale 182,087 297,319 -38.8%
Increase Decrease In Due To Related Parties 2,046 -2,420 +184.5%
Increase Decrease In Accrued Interest Receivable Net -51,459 2,850 -1905.6%
Increase Decrease In Other Operating Assets -7,308 -10,858 +32.7%
Increase Decrease In Accounts Payable And Other Operating Liabilities 24,059 31,561 -23.8%
Net Cash from Operations 93,562 238,865 -60.8%
Investing Activities
Payments To Acquire Loans Held For Investment -1,879,043 -1,703,570 -10.3%
Proceeds From Loan And Lease Originations And Principal Collections1 982,816 747,152 +31.5%
Payments To Acquire Investments -22,733 -13,826 -64.4%
Proceeds From Sales And Redemptions Of Investment Securities 625 1,350 -53.7%
Proceeds From Principal Collections On Investment Securities 4,831 52,967 -90.9%
Show Financial Instrument breakouts
Commercial Mortgage Backed Securities · Fair Value Option 43,477 62,084 -30.0%
Residential Mortgage Backed Securities · Availableforsale Securities 1,939 2,073 -6.5%
Residential Mortgage Backed Securities · Fair Value Option 8,175 10,080 -18.9%
Show Consolidation Items breakouts
Consolidation Eliminations -51,286 -72,120 +28.9%
Show Investment Type breakouts
Heldtomaturity Securities 2,526 50,850 -95.0%
Proceeds From Sales Of Real Estate Net Of Debt Assumed By Purchaser 62,040
Payments To Acquire Other Productive Assets Nonmerger -149,339 -5,739 -2502.2%
Proceeds From Foreclosures And Initial Consolidation Of Entities 7,713 731 +955.1%
Payments For Purchase Or Termination Of Derivatives -18,921 -12,936 -46.3%
Proceeds From Derivative Instrument Investing Activities 22,344 27,172 -17.8%
Net Cash from Investing -989,667 -906,449 -9.2%
Dividends Payable Current 178,728 163,979 +9.0%
Variable Interest Entity Deconsolidation In Non Cash Investing And Financing Activities 116,644 62,461 +86.7%
Loan Principal Collections Temporarily Held At Master Servicer 212,447 47,650 +345.8%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,867,550 2,735,285 +4.8%
Repayments Of Long Term Debt -1,809,786 -1,811,835 +0.1%
Payments Of Financing Costs -12,601 -15,295 +17.6%
Proceeds From Issuance Of Common Stock 1,682 1,434 +17.3%
Payments Of Dividends Common Stock -178,241 -162,323 -9.8%
Payments To Minority Shareholders -16,276 -9,125 -78.4%
Share Repurchases -19,936
Proceeds From Issuance Of Debt Of Consolidated Variable Interest Entities 3,865
Repayments Of Debt Of Consolidated Variable Interest Entities -110 -4,755 +97.7%
Proceeds From Contributions From Affiliates 51,286 72,120 -28.9%
Net Cash from Financing 887,433 805,506 +10.2%
Amortization of Financing Costs (Q)
Show Debt Instrument breakouts
Collateralized Loan Obligations 1.7 1.2 +41.7%
Show Long-Term Debt Type breakouts
Secured Debt 9.2 8.8 +4.5%
Supplemental
Interest Paid 288,101 264,902 +8.8%
Income Taxes Paid 4 -53 +107.5%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -8,672 137,922 -106.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 666,062 692,351 -3.8%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 87 434 -80.0%
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 352,039 52,386 +572.0%
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1 12,047 990 +1116.9%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key