TAPESTRY, INC.

TPR 10-K · FY 2025

TPR FY 2025 request

Playground key active
Request URL /api/financials?ticker=TPR&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,010.7 6,671.2 +5.1%
Show Product Lines breakouts
Accessories 1,809.3 1,714.9 +5.5%
Accessories · Coach 1,539.5 1,407.9 +9.3%
Accessories · Kate Spade 269.8 307 -12.1%
Footwear 612.8 624.9 -1.9%
Footwear · Coach 342.5 326 +5.1%
Footwear · Kate Spade 55.2 57.4 -3.8%
Handbags 3,846.3 3,610.9 +6.5%
Handbags · Coach 3,223.3 2,889.9 +11.5%
Handbags · Kate Spade 623 721 -13.6%
Other 742.3 720.5 +3.0%
Other · Coach 493.2 471.5 +4.6%
Other · Kate Spade 249.1 249 0.0%
Show Business Segments breakouts
Coach 5,598.5 5,095.3 +9.9%
Coach · Greater China 970.2 902.1 +7.5%
Coach · Non Us 429.1 343.1 +25.1%
Coach · North America 3,429.6 3,078.7 +11.4%
Coach · Operating Segments 5,598.5 5,095.3 +9.9%
Coach · Other Asia 769.6 771.4 -0.2%
Kate Spade 1,197.1 1,334.4 -10.3%
Kate Spade · Greater China 43.7 45.3 -3.5%
Kate Spade · Non Us 95 84.6 +12.3%
Kate Spade · North America 933.3 1,074.4 -13.1%
Kate Spade · Operating Segments 1,197.1 1,334.4 -10.3%
Kate Spade · Other Asia 125.1 130.1 -3.8%
Stuart Weitzman 215.1 241.5 -10.9%
Stuart Weitzman · Greater China 45.8 65.2 -29.8%
Stuart Weitzman · Non Us 15.3 14 +9.3%
Stuart Weitzman · North America 153.6 160.9 -4.5%
Stuart Weitzman · Operating Segments 215.1 241.5 -10.9%
Stuart Weitzman · Other Asia 0.4 1.4 -71.4%
Show Geography breakouts
CN 1,059.7 1,012.6 +4.7%
Greater China 1,059.7 1,012.6 +4.7%
JP 514.8 554.4 -7.1%
Non Us 539.4 441.7 +22.1%
North America 4,516.5 4,314 +4.7%
Other 1,228.1 1,154.5 +6.4%
Other Asia 895.1 902.9 -0.9%
US 4,208.1 3,949.7 +6.5%
Show Consolidation Items breakouts
Operating Segments 7,010.7 6,671.2 +5.1%
Cost of Revenue 1,721.8 1,781.7 -3.4%
Show Business Segments breakouts
Coach · Operating Segments 1,226 1,219.9 +0.5%
Kate Spade · Operating Segments 399.1 463.2 -13.8%
Stuart Weitzman · Operating Segments 96.7 98.6 -1.9%
Show Consolidation Items breakouts
Operating Segments 1,721.8 1,781.7 -3.4%
Gross Profit 5,288.9 4,889.5 +8.2%
Selling, General & Administrative 4,019.1 3,749.4 +7.2%
Show Business Segments breakouts
Coach · Operating Segments 2,497.2 2,224.3 +12.3%
Kate Spade · Operating Segments 1,567.2 738.6 +112.2%
Stuart Weitzman · Operating Segments 133.8 164.1 -18.5%
Show Consolidation Items breakouts
Operating Segments 4,198.2 3,127 +34.3%
Goodwill And Intangible Asset Impairment 854.8
Operating Income 415 1,140.1 -63.6%
Show Business Segments breakouts
Coach · Operating Segments 1,875.3 1,651.1 +13.6%
Kate Spade · Operating Segments -769.2 132.6 -680.1%
Stuart Weitzman · Operating Segments -15.4 -21.2 +27.4%
Show Consolidation Items breakouts
Operating Segments 1,090.7 1,762.5 -38.1%
Gains Losses On Extinguishment Of Debt 120.1
Show Debt Instrument breakouts
Senior Unsecured Notes and Euro-denominated Senior Unsecured Notes 120.1
Interest Income Expense Net 85.4 125 -31.7%
Show Derivative Risk breakouts
Foreign Exchange Contract · Designated As Hedging Instrument -28.9 -28.7 -0.7%
Other Non-Operating Income (Expense) -6.6 3.2 -306.2%
Income Before Taxes 216.1 1,011.9 -78.6%
Income Tax Expense (Benefit) 32.9 195.9 -83.2%
Net Income 183.2 816 -77.5%
Show Equity Components breakouts
Retained Earnings 183.2 816 -77.5%
EPS (Basic) 0.84 3.56 -76.4%
EPS (Diluted) 0.82 3.5 -76.6%
Wtd Avg Shares (Basic) 216.8 229.2 -5.4%
Wtd Avg Shares (Diluted) 222.5 233.2 -4.6%
Total Costs & Expenses (FY)
Show Product Lines breakouts
Shipping And Handling 222 221.1 +0.4%
Comprehensive Income 67.9 860 -92.1%
Other Comprehensive Income -115.3 44 -362.0%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -57.2 22.2 -357.7%
Accumulated Net Unrealized Investment Gain Loss 0.2 -0.2 +200.0%
Accumulated Other Comprehensive Income -115.3 44 -362.0%
Accumulated Translation Adjustment -58.3 22 -365.0%
Depreciation And Amortization 167.4 174 -3.8%
Show Business Segments breakouts
Coach · Operating Segments 91.2 88 +3.6%
Kate Spade · Operating Segments 34.1 41.6 -18.0%
Stuart Weitzman · Operating Segments 6.1 10.6 -42.5%
Show Consolidation Items breakouts
Corporate Non Segment 36 33.8 +6.5%
Operating Segments 131.4 140.2 -6.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,100 6,142 -82.1%
Short-Term Investments 19.6 1,061.8 -98.2%
Accounts Receivable 239.3 228.2 +4.9%
Inventory 860.7 824.8 +4.4%
Income Tax Receivable 277.3 236.2 +17.4%
Prepaid Expense Current 133.8 170.9 -21.7%
Other Assets Current 98.5 139.8 -29.5%
Assets Of Disposal Group Including Discontinued Operation Current 176.4
Total Current Assets 2,905.6 8,803.7 -67.0%
Non-Current Assets
Operating Lease Right-of-Use Assets 1,331 1,314.4 +1.3%
Goodwill 983.3 1,204.1 -18.3%
Show Business Segments breakouts
Coach 597.5 578 +3.4%
Kate Spade 385.8 626.1 -38.4%
Deferred Tax Assets 33.8 44.1 -23.4%
Other Non-Current Assets 117.7 161.7 -27.2%
Total Assets 6,580.5 13,396.3 -50.9%
Show Business Segments breakouts
Coach · Operating Segments 2,497.5 2,238.4 +11.6%
Kate Spade · Operating Segments 1,656.6 2,469.2 -32.9%
Stuart Weitzman · Operating Segments 176.4 232.6 -24.2%
Show Consolidation Items breakouts
Corporate Non Segment 2,250 8,456.1 -73.4%
Operating Segments 4,330.5 4,940.2 -12.3%
Intangible Assets 20.5 43.8 -53.2%
Long Term Investments 1.4 1.3 +7.7%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 489.5 514.7 -4.9%
Intangible Assets Net Excluding Goodwill 719.6 1,353.6 -46.8%
Current Liabilities
Accounts Payable 456.1 452.2 +0.9%
Accrued Liabilities 736.9 656.3 +12.3%
Operating Lease Liability Current 299 299.7 -0.2%
Current Portion of Long-Term Debt 16.7 303.4 -94.5%
Show Debt Instrument breakouts
China Credit Facility · Line Of Credit 16.7
Liabilities Of Disposal Group Including Discontinued Operation Current 48.2
Show Disposal Group Classification breakouts
Discontinued Operations Heldforsale · Stuart Weitzman 48.2
Total Current Liabilities 1,556.9 1,711.6 -9.0%
Deferred Revenue (Current) 38 45.5 -16.5%
Non-Current Liabilities
Long-Term Debt 2,377.9 6,937.2 -65.7%
Operating Lease Liabilities 1,205.6 1,224.2 -1.5%
Deferred Tax Liabilities 79.8 251.3 -68.2%
Show Income Tax Authority breakouts
State And Local Jurisdiction 2.9
Other Non-Current Liabilities 502.5 375.1 +34.0%
Total Liabilities 5,722.7 10,499.4 -45.5%
Long-Term Debt 2,396.6 7,003.4 -65.8%
Show Debt Instrument breakouts
3.050% Senior Notes due 2032 · Senior Notes 500 500 0.0%
4.125% Senior Notes due 2027 · Senior Notes 396.6 396.6 0.0%
5.100% Senior Notes due 2030 · Senior Notes 750
5.500% Senior Notes due 2035 · Senior Notes 750
Stockholders' Equity
Common Stock 2.1 2.3 -8.7%
Additional Paid-In Capital 3,673.7 3,762.7 -2.4%
Retained Earnings -2,556.8 -722.2 -254.0%
Accumulated Other Comprehensive Income -261.2 -145.9 -79.0%
Total Stockholders' Equity 857.8 2,896.9 -70.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -0.1 57.1 -100.2%
Accumulated Other Comprehensive Income -261.2 -145.9 -79.0%
Accumulated Translation Adjustment -261.1 -202.8 -28.7%
Additional Paid In Capital 3,673.7 3,762.7 -2.4%
Common Stock 2.1 2.3 -8.7%
Retained Earnings -2,556.8 -722.2 -254.0%
Total Liabilities & Equity 6,580.5 13,396.3 -50.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 162.9 174 -6.4%
Asset Impairment Charges 854.8
Show Business Segments breakouts
Kate Spade 854.8
Stuart Weitzman · Corporate Non Segment 0.6
Show Consolidation Items breakouts
Corporate Non Segment · Stuart Weitzman 2.1
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Stuart Weitzman 2.7
Show Property Plant And Equipment By Type breakouts
Operating Lease Right of Use Assets 3
Store Assets 5.8 6.3 -7.9%
Provision For Doubtful Accounts 3.6 4.3 -16.3%
Stock-Based Compensation 87.3 85.9 +1.6%
Capitalized Computer Software Amortization1 62 55 +12.7%
Deferred Income Taxes -139.8 2.5 -5692.0%
Changes To Lease Related Balances Net -35 -42.6 +17.8%
Other Non-Cash Items -43.2 -7.4 -483.8%
Change in Accounts Receivable 8.8 -37.3 +123.6%
Change in Inventory -108.2 85.8 -226.1%
Change in Accounts Payable -15 49.1 -130.5%
Increase Decrease In Accrued Liabilities 56 91.6 -38.9%
Increase Decrease In Other Operating Liabilities 3.9 -21.2 +118.4%
Increase Decrease In Other Operating Assets 15.2 -0.1 +15300.0%
Net Cash from Operations 1,216.6 1,255.6 -3.1%
Investing Activities
Payments To Acquire Investments -1,886.4 -2,713 +30.5%
Proceeds From Sale Maturity And Collections Of Investments 2,923.1 1,676.3 +74.4%
Capital Expenditures -122.7 -108.9 -12.7%
Net Cash from Investing 914 -1,041.9 +187.7%
Financing Activities
Payments Of Dividends -299.3 -321.4 +6.9%
Share Repurchases -1,718.7
Accelerated Share Repurchases Estimated Liability Payment -300
Proceeds From Issuance Of Debt 2,248.1 6,089.5 -63.1%
Debt Issuance Costs -13.4 -78.3 +82.9%
Payments Of Debt Extinguishment Costs -63.5
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 156.1 27.3 +471.8%
Repayments Of Long Term Debt -7,163.3 -468.8 -1428.0%
Tax Withholding for Share Compensation -36.5 -32.7 -11.6%
Proceeds From Lines Of Credit 1,016.5
Repayments Of Lines Of Credit -1,000
Proceeds From Payments For Other Financing Activities -1.2 -1.2 0.0%
Net Cash from Financing -7,175.2 5,214.4 -237.6%
Supplemental
Income Taxes Paid 189.5 200.1 -5.3%
Interest Paid 394.9 262.8 +50.3%
Unpaid Capital Expenditures 25.7 15.1 +70.2%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 26.3 -12.2 +315.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Assets Held For Sale -5,018.3 5,415.9 -192.7%
Net Decrease Increase In Cash Classified Within Current Assets Held For Sale -23.7
Net Change in Cash -5,042 5,415.9 -193.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,100 6,142 -82.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key