VICI PROPERTIES INC.

VICI 10-K · Q4 2025

VICI Q4 2025 request

Playground key active
Request URL /api/financials?ticker=VICI&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Sales Type Lease Interest Income 534,650 524,691 +1.9%
Show Legal Entity breakouts
VICI Properties LP 534,650 524,691 +1.9%
Show Rent Type [Axis] breakouts
Contingent Rent 30,382 26,551 +14.4%
Fixed Rent 504,268 498,140 +1.2%
Interest And Dividend Income Operating 448,768 420,738 +6.7%
Show Legal Entity breakouts
VICI Properties LP 448,768 420,738 +6.7%
Other Income 18,883 19,472 -3.0%
Show Legal Entity breakouts
VICI Properties LP 18,883 19,472 -3.0%
Revenue 1,013,090 976,052 +3.8%
Show Legal Entity breakouts
VICI Properties LP 1,002,301 964,901 +3.9%
General & Administrative 19,317 20,691 -6.6%
Show Legal Entity breakouts
VICI Properties LP 16,806 15,654 +7.4%
Depreciation 963 992 -2.9%
Show Legal Entity breakouts
VICI Properties LP 131 129 +1.6%
Other Expenses 18,883 19,472 -3.0%
Show Legal Entity breakouts
VICI Properties LP 18,883 19,472 -3.0%
Financing Receivable Excluding Accrued Interest Net Investment In Lease And Loans Credit Loss Expense Reversal 153,084 94,428 +62.1%
Show Legal Entity breakouts
VICI Properties LP 153,084 94,428 +62.1%
Transaction And Acquisition Expense 241 2,839 -91.5%
Show Legal Entity breakouts
VICI Properties LP 241 2,839 -91.5%
Interest Expense -210,233 -208,121 -1.0%
Show Legal Entity breakouts
VICI Properties LP -210,233 -208,121 -1.0%
Interest Income 4,492 4,079 +10.1%
Show Legal Entity breakouts
VICI Properties LP 4,385 3,528 +24.3%
Other Nonoperating Gains Losses 1,866 -189 +1087.3%
Show Legal Entity breakouts
VICI Properties LP 1,866 -189 +1087.3%
Income Before Taxes 609,733 626,652 -2.7%
Show Legal Entity breakouts
VICI Properties LP 609,174 627,597 -2.9%
Income Tax Expense (Benefit) 4,558 -2,447 +286.3%
Show Legal Entity breakouts
VICI Properties LP 4,891 -2,704 +280.9%
Net Income 614,291 624,205 -1.6%
Show Legal Entity breakouts
VICI Properties LP 614,065 624,893 -1.7%
Net Income Loss Attributable To Noncontrolling Interest -9,524 -9,611 +0.9%
Show Legal Entity breakouts
VICI Properties LP -2,607 -2,478 -5.2%
Net Income Loss Attributable To Partners (Q)
Show Legal Entity breakouts
VICI Properties LP 611,458 622,415 -1.8%
EPS (Basic) 0.56 0.58 -3.4%
Show Legal Entity breakouts
VICI Properties LP 0.57 0.58 -1.7%
EPS (Diluted) 0.56 0.58 -3.4%
Show Legal Entity breakouts
VICI Properties LP 0.57 0.58 -1.7%
Wtd Avg Shares (Basic) 2,135,640 2,817,877 -24.2%
Show Legal Entity breakouts
VICI Properties LP 2,135,640 2,817,877 -24.2%
Wtd Avg Shares (Diluted) 1,961,023 2,777,643 -29.4%
Show Legal Entity breakouts
VICI Properties LP 1,961,023 2,777,643 -29.4%
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent (Q)
Show Legal Entity breakouts
VICI Properties LP -6,389 -6,132 -4.2%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent (Q)
Show Legal Entity breakouts
VICI Properties LP 0 17,205 -100.0%
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent (Q)
Show Legal Entity breakouts
VICI Properties LP 2,175 -8,203 +126.5%
Comprehensive Income 600,600 617,463 -2.7%
Show Legal Entity breakouts
VICI Properties LP 607,244 625,285 -2.9%
Income From Golf Operations 10,789 11,151 -3.2%
Cost of Revenue 6,994 6,747 +3.7%
Net Income 604,767 614,594 -1.6%
Show Legal Entity breakouts
VICI Properties LP 611,458 622,415 -1.8%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax -6,389 -6,132 -4.2%
Show Derivative Risk breakouts
Forward-starting interest rate swap -6,389 -6,132 -4.2%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 0 17,205 -100.0%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 2,175 -8,203 +126.5%
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Net Investment Hedging 13.2 10.5 +25.7%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest 610,077 627,075 -2.7%
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -9,477 -9,612 +1.4%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 563,479 524,615 +7.4%
Show Legal Entity breakouts
VICI Properties LP 553,412 456,899 +21.1%
Short-Term Investments 44,484
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 44,484
Show Legal Entity breakouts
VICI Properties LP 44,484
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 44,484
Non-Current Assets
Total Assets 46,724,168 45,368,940 +3.0%
Show Legal Entity breakouts
VICI Properties LP 46,636,278 45,285,760 +3.0%
Property, Plant & Equipment 68,045 70,347 -3.3%
Deferred Tax Assets 9,535 5,865 +62.6%
Other Assets
Other Assets 1,039,050 1,030,644 +0.8%
Show Legal Entity breakouts
VICI Properties LP 961,227 1,015,180 -5.3%
Non-Current Liabilities
Long-Term Debt 16,773,241 16,732,889 +0.2%
Show Debt Instrument breakouts
3.750% Notes · Unsecured Debt 748,114 746,438 +0.2%
3.875% Notes · Unsecured Debt 713,898 702,707 +1.6%
4.125% Notes · Unsecured Debt 993,101 991,609 +0.2%
4.250% Notes · Unsecured Debt 1,247,385 1,244,469 +0.2%
4.500% Notes · Unsecured Debt 496,596 491,532 +1.0%
4.500% Notes · Unsecured Debt 344,756 342,214 +0.7%
4.625% Notes · Unsecured Debt 993,732 992,132 +0.2%
4.750% Notes · Unsecured Debt 1,244,632 1,242,110 +0.2%
4.750% Notes · Unsecured Debt 397,012
4.950% Notes · Unsecured Debt 992,815 991,080 +0.2%
5.125% Notes · Unsecured Debt 741,828 740,527 +0.2%
5.125% Notes · Unsecured Debt 1,486,918 1,484,876 +0.1%
5.625% Notes · Unsecured Debt 736,842 736,348 +0.1%
5.625% Notes · Unsecured Debt 885,409
5.750% Notes · Unsecured Debt 752,382 754,588 -0.3%
5.750% Notes · Unsecured Debt 541,956 540,986 +0.2%
6.125% Notes · Unsecured Debt 485,897 485,405 +0.1%
MGM Grand/Mandalay Bay CMBS Debt · Unsecured Debt 2,827,515 2,800,544 +1.0%
Show Legal Entity breakouts
VICI Properties LP 16,773,241 16,732,889 +0.2%
Show Currency breakouts
CAD · Revolving Credit Facility 120,219 130,698 -8.0%
GBP · Revolving Credit Facility 22,234 18,148 +22.5%
Accrued Liabilities Current And Noncurrent 238,715 217,956 +9.5%
Show Legal Entity breakouts
VICI Properties LP 236,424 215,452 +9.7%
Dividends Payable Current And Noncurrent 486,259 461,954 +5.3%
Show Legal Entity breakouts
VICI Properties LP 486,259 461,954 +5.3%
Total Liabilities 18,501,581 18,417,139 +0.5%
Show Legal Entity breakouts
VICI Properties LP 18,486,100 18,400,872 +0.5%
Deferred Tax Liabilities 6,619 3,812 +73.6%
Other Liabilities
Net Investment In Lease Excluding Accrued Interest After Allowance For Credit Loss 23,706,563 23,581,101 +0.5%
Show Legal Entity breakouts
VICI Properties LP 23,706,563 23,581,101 +0.5%
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss (Q)
Show Legal Entity breakouts
VICI Properties LP · Finance Receivables 18,697,133 18,430,320 +1.4%
VICI Properties LP · Investments in loans and securities, net 2,525,457 1,651,533 +52.9%
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts
Finance Receivables 18,697,133 18,430,320 +1.4%
Investments in loans and securities, net 2,525,457 1,651,533 +52.9%
Investments in loans and securities, net · Mezzanine Loans and Preferred Equity 1,396,839 895,476 +56.0%
Investments in loans and securities, net · Senior Loans 1,047,585 674,200 +55.4%
Other Liabilities 1,003,366 1,004,340 -0.1%
Show Legal Entity breakouts
VICI Properties LP 990,176 990,577 -0.0%
Stockholders' Equity
Common Stock 10,688 10,564 +1.2%
Additional Paid-In Capital 24,898,868 24,515,417 +1.6%
Retained Earnings 2,767,053 1,867,400 +48.2%
Total Stockholders' Equity 27,797,640 26,537,955 +4.7%
Minority Interest 424,947 413,846 +2.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 28,222,587 26,951,801 +4.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 121,031 144,574 -16.3%
Additional Paid In Capital 24,898,868 24,515,417 +1.6%
Common Stock 10,688 10,564 +1.2%
Noncontrolling Interest 424,947 413,846 +2.7%
Parent 27,797,640 26,537,955 +4.7%
Retained Earnings 2,767,053 1,867,400 +48.2%
Limited Partners Capital Account (Q)
Show Legal Entity breakouts
VICI Properties LP 27,923,645 26,634,873 +4.8%
Accumulated Other Comprehensive Income 121,031 144,574 -16.3%
Show Legal Entity breakouts
VICI Properties LP 120,090 143,899 -16.5%
Partners Capital (Q)
Show Legal Entity breakouts
VICI Properties LP 28,043,735 26,778,772 +4.7%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Legal Entity breakouts
VICI Properties LP 106,443 106,116 +0.3%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Legal Entity breakouts
VICI Properties LP 28,150,178 26,884,888 +4.7%
VICI Properties LP · Accumulated Other Comprehensive Income 120,090 143,899 -16.5%
VICI Properties LP · Limited Partner 27,923,645 26,634,873 +4.8%
VICI Properties LP · Noncontrolling Interest 106,443 106,116 +0.3%
Total Liabilities & Equity 46,724,168 45,368,940 +3.0%
Show Legal Entity breakouts
VICI Properties LP 46,636,278 45,285,760 +3.0%
Land Available For Development 148,002 150,727 -1.8%
Show Legal Entity breakouts
VICI Properties LP 148,002 150,727 -1.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Non Cash Leasing And Financing Adjustments -130,844 -134,869 +3.0%
Show Legal Entity breakouts
VICI Properties LP -130,844 -134,869 +3.0%
Stock-Based Compensation 4,437 4,538 -2.2%
Show Legal Entity breakouts
VICI Properties LP 4,437 4,538 -2.2%
Amortization Of Financing Costs And Discounts 11,040 12,493 -11.6%
Show Legal Entity breakouts
VICI Properties LP 11,040 12,493 -11.6%
Deferred Income Taxes And Tax Credits -4,591 1,205 -481.0%
Show Legal Entity breakouts
VICI Properties LP -4,032 1,970 -304.7%
Net Proceeds From Derivative Instrument Operating Activities 0 6,775 -100.0%
Show Legal Entity breakouts
VICI Properties LP 0 6,775 -100.0%
Increase Decrease In Other Current Assets 8,160 9,338 -12.6%
Show Legal Entity breakouts
VICI Properties LP 8,448 9,250 -8.7%
Increase Decrease In Accrued Liabilities 52,247 26,130 +100.0%
Show Legal Entity breakouts
VICI Properties LP 52,351 26,441 +98.0%
Increase Decrease In Other Deferred Liability -1,261 -1,327 +5.0%
Show Legal Entity breakouts
VICI Properties LP -1,174 -1,257 +6.6%
Net Cash from Operations 691,944 644,097 +7.4%
Show Legal Entity breakouts
VICI Properties LP 691,924 644,980 +7.3%
Investing Activities
Payments To Acquire Loans Receivable -100,886 -105,330 +4.2%
Show Legal Entity breakouts
VICI Properties LP -100,886 -105,330 +4.2%
Proceeds From Sale And Collection Of Mortgage Notes Receivable 7,193 0
Show Legal Entity breakouts
VICI Properties LP 7,193 0
Payments Of Capitalized Transaction Costs -4,367 -3,772 -15.8%
Show Legal Entity breakouts
VICI Properties LP -4,367 -3,772 -15.8%
Proceeds From Sale Of Real Estate Heldforinvestment 3,540 11 +32081.8%
Show Legal Entity breakouts
VICI Properties LP 3,540 11 +32081.8%
Payments To Acquire Other Property Plant And Equipment -302 -1,084 +72.1%
Show Legal Entity breakouts
VICI Properties LP -2 -23 +91.3%
Net Cash from Investing -139,306 -260,175 +46.5%
Show Legal Entity breakouts
VICI Properties LP -139,006 -259,114 +46.4%
Non Cash Distributions Declared Not Paid (Q)
Show Legal Entity breakouts
VICI Properties LP 1 3,978 -100.0%
Share Based Payment Arrangement Awards Issued Subject To Repurchase For Tax Withholding 86 0
Accrued Capitalized Transaction Costs 1,632 -4,848 +133.7%
Show Legal Entity breakouts
VICI Properties LP 1,632 -4,848 +133.7%
Noncash Change In Investment Leases Investing Activities 71,086 71,006 +0.1%
Show Legal Entity breakouts
VICI Properties LP 71,086 71,006 +0.1%
Non Cash Dividends Declared Not Paid 1 3,978 -100.0%
Financing Activities
Proceeds From Contributions From Parent (Q)
Show Legal Entity breakouts
VICI Properties LP 0 200,926 -100.0%
Payments Of Capital Distribution (Q)
Show Legal Entity breakouts
VICI Properties LP -486,258 -457,961 -6.2%
Proceeds From Lines Of Credit 0 0
Show Legal Entity breakouts
VICI Properties LP 0 0
Repayments Of Lines Of Credit -7,253 -8,425 +13.9%
Show Legal Entity breakouts
VICI Properties LP -7,253 -8,425 +13.9%
Proceeds From Issuance Of Unsecured Debt 0 742,635 -100.0%
Show Legal Entity breakouts
VICI Properties LP 0 742,635 -100.0%
Repayments Of Unsecured Debt 0 -750,000 +100.0%
Show Legal Entity breakouts
VICI Properties LP 0 -750,000 +100.0%
Debt Issuance Costs -80 -2,015 +96.0%
Show Legal Entity breakouts
VICI Properties LP -80 -2,015 +96.0%
Tax Withholding for Share Compensation 0 0
Show Legal Entity breakouts
VICI Properties LP 0 0
Distributions To Non Controlling Interests -8,239 -7,990 -3.1%
Show Legal Entity breakouts
VICI Properties LP -2,738 -2,698 -1.5%
Net Cash from Financing -496,313 -214,894 -131.0%
Show Legal Entity breakouts
VICI Properties LP -496,329 -277,538 -78.8%
Proceeds From Issuance Of Common Stock -1 263,575 -100.0%
Payments Of Dividends -480,740 -452,674 -6.2%
Supplemental
Interest Paid 158,015 186,010 -15.1%
Show Legal Entity breakouts
VICI Properties LP 158,015 186,010 -15.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -349 -80 -336.2%
Show Legal Entity breakouts
VICI Properties LP -349 -80 -336.2%
Net Change in Cash 55,976 168,948 -66.9%
Show Legal Entity breakouts
VICI Properties LP 56,240 108,248 -48.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 563,479 524,615 +7.4%
Show Legal Entity breakouts
VICI Properties LP 553,412 456,899 +21.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key