VICI PROPERTIES INC.
VICIAPI behind this page
VICI FY 2025 request
Playground key active
/api/financials?ticker=VICI&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Sales Type Lease Interest Income | 2,125,367 | 2,068,443 | +2.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,125,367 | 2,068,443 | +2.8% |
Show Rent Type [Axis] breakouts |
|||
| Contingent Rent | 115,668 | 102,478 | +12.9% |
| Fixed Rent | 2,009,699 | 1,965,965 | +2.2% |
| Interest And Dividend Income Operating | 1,763,494 | 1,662,889 | +6.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 1,763,494 | 1,662,889 | +6.1% |
| Other Income | 77,479 | 77,422 | +0.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 77,479 | 77,422 | +0.1% |
| Revenue | 4,006,116 | 3,849,205 | +4.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 3,966,340 | 3,808,754 | +4.1% |
| General & Administrative | 65,082 | 69,109 | -5.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 62,438 | 63,909 | -2.3% |
| Depreciation | 3,637 | 4,125 | -11.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 521 | 699 | -25.5% |
| Other Expenses | 77,479 | 77,422 | +0.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 77,479 | 77,422 | +0.1% |
| Financing Receivable Excluding Accrued Interest Net Investment In Lease And Loans Credit Loss Expense Reversal | 177,887 | 126,720 | +40.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 177,887 | 126,720 | +40.4% |
| Transaction And Acquisition Expense | 7,729 | 4,567 | +69.2% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 7,729 | 4,567 | +69.2% |
| Operating Costs And Expenses | 358,544 | 308,838 | +16.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 326,054 | 273,317 | +19.3% |
| Interest Expense | -843,614 | -826,097 | -2.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -843,614 | -826,097 | -2.1% |
| Interest Income | 14,363 | 16,095 | -10.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 13,860 | 14,013 | -1.1% |
| Other Nonoperating Gains Losses | 2,658 | 581 | +357.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,658 | 581 | +357.5% |
| Income Before Taxes | 2,820,979 | 2,730,946 | +3.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,813,190 | 2,723,934 | +3.3% |
| Income Tax Expense (Benefit) | -2,435 | -9,704 | +74.9% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -543 | -8,479 | +93.6% |
| Net Income | 2,818,544 | 2,721,242 | +3.6% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 43,051 | 42,432 | +1.5% |
| Parent | 2,775,493 | 2,678,810 | +3.6% |
| Retained Earnings | 2,775,493 | 2,678,810 | +3.6% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,812,647 | 2,715,455 | +3.6% |
| Net Income Loss Attributable To Noncontrolling Interest | -43,051 | -42,432 | -1.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -11,165 | -11,200 | +0.3% |
| Net Income Loss Attributable To Partners (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,801,482 | 2,704,255 | +3.6% |
| EPS (Basic) | 2.61 | 2.56 | +2.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2.61 | 2.55 | +2.4% |
| EPS (Diluted) | 2.61 | 2.56 | +2.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2.61 | 2.55 | +2.4% |
| Wtd Avg Shares (Basic) | 1,062,006,448 | 1,046,739,537 | +1.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 1,074,237,821 | 1,058,970,910 | +1.4% |
| Wtd Avg Shares (Diluted) | 1,062,693,062 | 1,047,675,111 | +1.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 1,074,924,435 | 1,059,906,484 | +1.4% |
| Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -25,509 | -24,662 | -3.4% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -5,949 | 26,973 | -122.1% |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 7,649 | -11,762 | +165.0% |
| Comprehensive Income | 2,751,950 | 2,669,514 | +3.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,777,673 | 2,694,804 | +3.1% |
| Income From Golf Operations | 39,776 | 40,451 | -1.7% |
| Cost of Revenue | 26,730 | 26,895 | -0.6% |
| Net Income | 2,775,493 | 2,678,810 | +3.6% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,801,482 | 2,704,255 | +3.6% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax | -25,509 | -24,662 | -3.4% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -25,218 | -24,384 | -3.4% |
| Noncontrolling Interest | -291 | -278 | -4.7% |
| Parent | -25,218 | -24,384 | -3.4% |
Show Derivative Risk breakouts |
|||
| Forward-starting interest rate swap | -25,509 | -24,662 | -3.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -25,509 | -24,662 | -3.4% |
| VICI Properties LP · Accumulated Other Comprehensive Income | -25,509 | -24,662 | -3.4% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -5,949 | 26,973 | -122.1% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | 7,649 | -11,762 | +165.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 7,556 | -11,580 | +165.3% |
| Noncontrolling Interest | 93 | -182 | +151.1% |
| Parent | 7,556 | -11,580 | +165.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 7,649 | -11,762 | +165.0% |
| VICI Properties LP · Accumulated Other Comprehensive Income | 7,649 | -11,762 | +165.0% |
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts |
|||
| Net Investment Hedging | 7.5 | 12.9 | -41.9% |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | 2,794,735 | 2,711,791 | +3.1% |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | -42,785 | -42,277 | -1.2% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 563,479 | 524,615 | +7.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 553,412 | 456,899 | +21.1% |
| Short-Term Investments | 44,484 | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure | 44,484 | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 44,484 | — | — |
Show Fair Value By Measurement Basis breakouts |
|||
| Carrying Reported Amount Fair Value Disclosure | 44,484 | — | — |
| Non-Current Assets | |||
| Total Assets | 46,724,168 | 45,368,940 | +3.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 46,636,278 | 45,285,760 | +3.0% |
| Property, Plant & Equipment | 68,045 | 70,347 | -3.3% |
| Deferred Tax Assets | 9,535 | 5,865 | +62.6% |
| Other Assets | |||
| Other Assets | 1,039,050 | 1,030,644 | +0.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 961,227 | 1,015,180 | -5.3% |
| Non-Current Liabilities | |||
| Long-Term Debt | 16,773,241 | 16,732,889 | +0.2% |
Show Debt Instrument breakouts |
|||
| 3.750% Notes · Unsecured Debt | 748,114 | 746,438 | +0.2% |
| 3.875% Notes · Unsecured Debt | 713,898 | 702,707 | +1.6% |
| 4.125% Notes · Unsecured Debt | 993,101 | 991,609 | +0.2% |
| 4.250% Notes · Unsecured Debt | 1,247,385 | 1,244,469 | +0.2% |
| 4.500% Notes · Unsecured Debt | 496,596 | 491,532 | +1.0% |
| 4.500% Notes · Unsecured Debt | 344,756 | 342,214 | +0.7% |
| 4.625% Notes · Unsecured Debt | 993,732 | 992,132 | +0.2% |
| 4.750% Notes · Unsecured Debt | 1,244,632 | 1,242,110 | +0.2% |
| 4.750% Notes · Unsecured Debt | 397,012 | — | — |
| 4.950% Notes · Unsecured Debt | 992,815 | 991,080 | +0.2% |
| 5.125% Notes · Unsecured Debt | 741,828 | 740,527 | +0.2% |
| 5.125% Notes · Unsecured Debt | 1,486,918 | 1,484,876 | +0.1% |
| 5.625% Notes · Unsecured Debt | 736,842 | 736,348 | +0.1% |
| 5.625% Notes · Unsecured Debt | 885,409 | — | — |
| 5.750% Notes · Unsecured Debt | 752,382 | 754,588 | -0.3% |
| 5.750% Notes · Unsecured Debt | 541,956 | 540,986 | +0.2% |
| 6.125% Notes · Unsecured Debt | 485,897 | 485,405 | +0.1% |
| MGM Grand/Mandalay Bay CMBS Debt · Unsecured Debt | 2,827,515 | 2,800,544 | +1.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 16,773,241 | 16,732,889 | +0.2% |
Show Currency breakouts |
|||
| CAD · Revolving Credit Facility | 120,219 | 130,698 | -8.0% |
| GBP · Revolving Credit Facility | 22,234 | 18,148 | +22.5% |
| Accrued Liabilities Current And Noncurrent | 238,715 | 217,956 | +9.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 236,424 | 215,452 | +9.7% |
| Dividends Payable Current And Noncurrent | 486,259 | 461,954 | +5.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 486,259 | 461,954 | +5.3% |
| Total Liabilities | 18,501,581 | 18,417,139 | +0.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 18,486,100 | 18,400,872 | +0.5% |
| Deferred Tax Liabilities | 6,619 | 3,812 | +73.6% |
| Other Liabilities | |||
| Net Investment In Lease Excluding Accrued Interest After Allowance For Credit Loss | 23,706,563 | 23,581,101 | +0.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 23,706,563 | 23,581,101 | +0.5% |
| Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP · Finance Receivables | 18,697,133 | 18,430,320 | +1.4% |
| VICI Properties LP · Investments in loans and securities, net | 2,525,457 | 1,651,533 | +52.9% |
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts |
|||
| Finance Receivables | 18,697,133 | 18,430,320 | +1.4% |
| Investments in loans and securities, net | 2,525,457 | 1,651,533 | +52.9% |
| Investments in loans and securities, net · Mezzanine Loans and Preferred Equity | 1,396,839 | 895,476 | +56.0% |
| Investments in loans and securities, net · Senior Loans | 1,047,585 | 674,200 | +55.4% |
| Other Liabilities | 1,003,366 | 1,004,340 | -0.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 990,176 | 990,577 | -0.0% |
| Stockholders' Equity | |||
| Common Stock | 10,688 | 10,564 | +1.2% |
| Additional Paid-In Capital | 24,898,868 | 24,515,417 | +1.6% |
| Retained Earnings | 2,767,053 | 1,867,400 | +48.2% |
| Total Stockholders' Equity | 27,797,640 | 26,537,955 | +4.7% |
| Minority Interest | 424,947 | 413,846 | +2.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 28,222,587 | 26,951,801 | +4.7% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 121,031 | 144,574 | -16.3% |
| Additional Paid In Capital | 24,898,868 | 24,515,417 | +1.6% |
| Common Stock | 10,688 | 10,564 | +1.2% |
| Noncontrolling Interest | 424,947 | 413,846 | +2.7% |
| Parent | 27,797,640 | 26,537,955 | +4.7% |
| Retained Earnings | 2,767,053 | 1,867,400 | +48.2% |
| Limited Partners Capital Account (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 27,923,645 | 26,634,873 | +4.8% |
| Accumulated Other Comprehensive Income | 121,031 | 144,574 | -16.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 120,090 | 143,899 | -16.5% |
| Partners Capital (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 28,043,735 | 26,778,772 | +4.7% |
| Partners Capital Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 106,443 | 106,116 | +0.3% |
| Partners Capital Including Portion Attributable To Noncontrolling Interest (Q) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 28,150,178 | 26,884,888 | +4.7% |
| VICI Properties LP · Accumulated Other Comprehensive Income | 120,090 | 143,899 | -16.5% |
| VICI Properties LP · Limited Partner | 27,923,645 | 26,634,873 | +4.8% |
| VICI Properties LP · Noncontrolling Interest | 106,443 | 106,116 | +0.3% |
| Total Liabilities & Equity | 46,724,168 | 45,368,940 | +3.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 46,636,278 | 45,285,760 | +3.0% |
| Land Available For Development | 148,002 | 150,727 | -1.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 148,002 | 150,727 | -1.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Non Cash Leasing And Financing Adjustments | -523,920 | -537,708 | +2.6% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -523,920 | -537,708 | +2.6% |
| Stock-Based Compensation | 16,195 | 17,511 | -7.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 16,195 | 17,511 | -7.5% |
| Amortization Of Financing Costs And Discounts | 46,831 | 46,668 | +0.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 46,831 | 46,668 | +0.3% |
| Deferred Income Taxes And Tax Credits | -1,743 | 5,439 | -132.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -1,491 | 6,135 | -124.3% |
| Interest Income Paid In Kind | -37,547 | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -37,547 | — | — |
Show Accounts Notes Loans And Financing Receivable By Receivable Type breakouts |
|||
| Investments in loans and securities, net | -37,547 | — | — |
| Net Proceeds From Derivative Instrument Operating Activities | 1,767 | 9,602 | -81.6% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 1,767 | 9,602 | -81.6% |
| Increase Decrease In Other Current Assets | -441 | 3,428 | -112.9% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 626 | 3,736 | -83.2% |
| Increase Decrease In Accrued Liabilities | 12,986 | -13,443 | +196.6% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 10,750 | -14,023 | +176.7% |
| Increase Decrease In Other Deferred Liability | -1,547 | -1,505 | -2.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -1,222 | -1,229 | +0.6% |
| Net Cash from Operations | 2,509,991 | 2,381,498 | +5.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 2,500,386 | 2,372,985 | +5.4% |
| Deferred Income Taxes | -1,743 | 5,439 | -132.0% |
| Investing Activities | |||
| Payments To Acquire Loans Receivable | -887,246 | -579,057 | -53.2% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -887,246 | -579,057 | -53.2% |
| Proceeds From Sale And Collection Of Mortgage Notes Receivable | 27,489 | 80,750 | -66.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 27,489 | 80,750 | -66.0% |
| Payments Of Capitalized Transaction Costs | -4,692 | -5,863 | +20.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -4,692 | -5,863 | +20.0% |
| Payments To Acquire Short Term Investments | -44,484 | -29,579 | -50.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -44,484 | -29,579 | -50.4% |
| Proceeds From Sale Of Real Estate Heldforinvestment | 5,502 | 963 | +471.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 5,502 | 963 | +471.3% |
| Payments To Acquire Other Property Plant And Equipment | -1,335 | -7,526 | +82.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -97 | -4,530 | +97.9% |
| Net Cash from Investing | -904,766 | -922,781 | +2.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -903,528 | -919,785 | +1.8% |
| Non Cash Distributions Declared Not Paid (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 486,469 | 462,170 | +5.3% |
| Share Based Payment Arrangement Awards Issued Subject To Repurchase For Tax Withholding | 18,613 | 17,576 | +5.9% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 18,613 | 17,576 | +5.9% |
| Accrued Capitalized Transaction Costs | 3,491 | 1,600 | +118.2% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 3,491 | 1,600 | +118.2% |
| Debt Issuance Costs Payable | 5 | 476 | -98.9% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 5 | 476 | -98.9% |
| Noncash Change In Investment Leases Investing Activities | 282,989 | 283,406 | -0.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 282,989 | 283,406 | -0.1% |
| Non Cash Dividends Declared Not Paid | 486,469 | 462,170 | +5.3% |
| Financing Activities | |||
| Proceeds From Contributions From Parent (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 438,943 | 367,331 | +19.5% |
| Payments Of Capital Distribution (FY) | — | — | — |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -1,872,416 | -1,773,366 | -5.6% |
| Proceeds From Lines Of Credit | 426,024 | 82,200 | +418.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 426,024 | 82,200 | +418.3% |
| Repayments Of Lines Of Credit | -439,942 | -94,306 | -366.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -439,942 | -94,306 | -366.5% |
| Proceeds From Issuance Of Unsecured Debt | 1,284,437 | 1,771,168 | -27.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 1,284,437 | 1,771,168 | -27.5% |
| Repayments Of Unsecured Debt | -1,300,000 | -1,800,000 | +27.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -1,300,000 | -1,800,000 | +27.8% |
| Debt Issuance Costs | -19,481 | -5,303 | -267.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -19,481 | -5,303 | -267.4% |
| Tax Withholding for Share Compensation | -7,232 | -5,341 | -35.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -7,232 | -5,341 | -35.4% |
| Distributions To Non Controlling Interests | -32,209 | -31,235 | -3.1% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -10,838 | -10,713 | -1.2% |
| Net Cash from Financing | -1,566,521 | -1,457,121 | -7.5% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | -1,500,505 | -1,468,330 | -2.2% |
| Proceeds From Issuance Of Common Stock | 375,349 | 378,687 | -0.9% |
| Payments Of Dividends | -1,853,467 | -1,752,991 | -5.7% |
| Supplemental | |||
| Interest Paid | 778,793 | 781,401 | -0.3% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 778,793 | 781,401 | -0.3% |
| Income Taxes Paid | 7,337 | 3,338 | +119.8% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 4,068 | 1,312 | +210.1% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 160 | 445 | -64.0% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 160 | 445 | -64.0% |
| Net Change in Cash | 38,864 | 2,041 | +1804.2% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 96,513 | -14,685 | +757.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 563,479 | 524,615 | +7.4% |
Show Legal Entity breakouts |
|||
| VICI Properties LP | 553,412 | 456,899 | +21.1% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.