Ventas, Inc.

VTR 10-Q · Q2 2025

VTR Q2 2025 request

Playground key active
Request URL /api/financials?ticker=VTR&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Operating Lease Lease Income 373,516 372,787 +0.2%
Show Product Lines breakouts
NNN 152,702 153,934 -0.8%
OM&R 220,814 218,853 +0.9%
Show Business Segments breakouts
NNN · Operating Segments 152,702 153,934 -0.8%
OM&R · Operating Segments 220,814 218,853 +0.9%
Revenue (Q)
Show Product Lines breakouts
Management Service 3.9 3.9 0.0%
Resident fees and services 1,032,714 817,600 +26.3%
Resident fees and services · SHOP 1,032,714 817,600 +26.3%
Third-party capital management expenses 4,397 4,332 +1.5%
Third-party capital management expenses · Corporate Non Segment 3,724 3,626 +2.7%
Third-party capital management expenses · OM&R 673 706 -4.7%
Interest And Dividend Income Operating 4,395 1,436 +206.1%
Show Consolidation Items breakouts
Corporate Non Segment 4,395 1,436 +206.1%
Interest And Other Income 5,871 4,825 +21.7%
Show Consolidation Items breakouts
Corporate Non Segment 5,871 4,825 +21.7%
Revenue 1,420,893 1,200,980 +18.3%
Show Business Segments breakouts
NNN · Operating Segments 152,702 153,934 -0.8%
OM&R · Operating Segments 221,487 219,559 +0.9%
SHOP · Operating Segments 1,032,714 817,600 +26.3%
Show Consolidation Items breakouts
Corporate Non Segment 13,990 9,887 +41.5%
Interest Expense 150,298 149,259 +0.7%
Depreciation And Amortization 347,719 339,848 +2.3%
Direct Costs Of Leased And Rented Property Or Equipment 825,269 680,151 +21.3%
Show Product Lines breakouts
NNN 3,966 3,506 +13.1%
OM&R 75,001 73,286 +2.3%
SHOP 746,302 603,359 +23.7%
Show Business Segments breakouts
NNN · Operating Segments 3,966 3,506 +13.1%
OM&R · Operating Segments 75,001 73,286 +2.3%
Senior Living Operations · Operating Segments 746,302 603,359 +23.7%
Cost Of Other Property Operating Expense (Q)
Show Product Lines breakouts
Third-party capital management expenses 1,627 1,650 -1.4%
Third-party capital management expenses · Corporate Non Segment 1,627 1,650 -1.4%
General & Administrative 42,856 37,727 +13.6%
Business Combination Acquisition Related Costs 4,627 2,886 +60.3%
Other Non-Operating Income (Expense) 5,839 8,128 -28.2%
Total Costs & Expenses 1,378,235 1,220,064 +13.0%
Income Before Taxes 42,658 -19,084 +323.5%
Income Loss From Equity Method Investments And Remeasurement Gain On Equity Interest In Acquiree -1,138 -1,652 +31.1%
Gain Loss On Disposition Of Real Estate 33,816 49,670 -31.9%
Income Tax Expense (Benefit) -3,874 -7,766 +50.1%
Net Income 71,462 21,168 +237.6%
Show Equity Components breakouts
Noncontrolling Interest 3,198 1,781 +79.6%
Parent 68,264 19,387 +252.1%
Retained Earnings 68,264 19,387 +252.1%
Net Income Loss Attributable To Noncontrolling Interest 3,198 1,781 +79.6%
Net Income Loss Available To Common Stockholders Basic 68,264 19,387 +252.1%
Income Loss From Continuing Operations Per Basic Share 0.16 0.05 +220.0%
EPS (Basic) 0.15 0.05 +200.0%
Income Loss From Continuing Operations Per Diluted Share 0.16 0.05 +220.0%
EPS (Diluted) 0.15 0.05 +200.0%
Comprehensive Income 66,531 21,532 +209.0%
Wtd Avg Shares (Basic) 452,583 408,097 +10.9%
Wtd Avg Shares (Diluted) 459,088 411,823 +11.5%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 614,200
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 614,200
Non-Current Assets
Operating Lease Right-of-Use Assets 302,440 312,812 -3.3%
Goodwill 1,046,384 1,045,071 +0.1%
Deferred Tax Assets 2,167 1,657 +30.8%
Total Assets 26,474,929
Show Legal Entity breakouts
Fonds Immobilier Groupe Maurice, S.E.C. · Variable Interest Entity Primary Beneficiary 1,865,286
NHP/PMB L.P. · Variable Interest Entity Primary Beneficiary 724,737
Other identified VIEs · Variable Interest Entity Primary Beneficiary 1,451,378
Other Assets
Investment Building And Building Improvements 29,717,624 27,358,282 +8.6%
Finite Lived Intangible Assets Gross 1,556,165 1,454,473 +7.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Above Market Leases 122,349 128,773 -5.0%
In-place and other lease intangibles 1,433,816 1,325,700 +8.2%
Real Estate Investments Gross 34,723,800 32,124,829 +8.1%
Net Real Estate Property 23,155,404 21,476,931 +7.8%
Secured Notes And Loans Receivable Net 183,652 36,195 +407.4%
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures 626,571 608,844 +2.9%
Net Real Estate Investments 23,965,627 22,121,970 +8.3%
Escrow Deposits And Restricted Cash 62,557
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 62,557
Estimate Of Fair Value Fair Value Disclosure 62,557
Assets Of Disposal Group Including Discontinued Operation 50,092 43,261 +15.8%
Show Business Segments breakouts
NNN 1,156
OM&R 7,328 24,536 -70.1%
SHOP 41,608 18,725 +122.2%
Other Assets 733,902 702,986 +4.4%
Non-Current Liabilities
Interest Payable Current And Noncurrent 130,407 122,132 +6.8%
Accounts Payable And Accrued Liabilities Current And Noncurrent 1,132,187 1,003,078 +12.9%
Deferred Tax Liabilities 13,988 32,660 -57.2%
Total Liabilities 14,553,769 14,551,045 0.0%
Show Legal Entity breakouts
Fonds Immobilier Groupe Maurice, S.E.C. · Variable Interest Entity Primary Beneficiary 1,176,023 1,169,211 +0.6%
NHP/PMB L.P. · Variable Interest Entity Primary Beneficiary 273,743 280,103 -2.3%
Other identified VIEs · Variable Interest Entity Primary Beneficiary 424,827 361,854 +17.4%
Other Liabilities
Debt Longterm And Shortterm Combined Amount 13,056,312 13,175,077 -0.9%
Operating Lease Liability 217,433 213,110 +2.0%
Liabilities Of Disposal Group Including Discontinued Operation 3,442 4,988 -31.0%
Show Business Segments breakouts
NNN 189
OM&R 401 1,473 -72.8%
SHOP 2,852 3,515 -18.9%
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 328,699 311,468 +5.5%
Stockholders' Equity
Common Stock 113,216 103,242 +9.7%
Additional Paid In Capital Common Stock 18,701,834 16,135,972 +15.9%
Accumulated Other Comprehensive Income -33,804 -17,409 -94.2%
Retained Earnings -7,208,703 -6,577,395 -9.6%
Treasury Stock Common Value -43,155 -25,060 -72.2%
Total Stockholders' Equity 11,529,388 9,619,350 +19.9%
Minority Interest 63,073 48,366 +30.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11,592,461 9,667,716 +19.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -33,804 -17,409 -94.2%
Common Stock 113,216 103,242 +9.7%
Common Stock Including Additional Paid In Capital 18,701,834 16,135,972 +15.9%
Noncontrolling Interest 63,073 48,366 +30.4%
Parent 11,529,388 9,619,350 +19.9%
Retained Earnings -7,208,703 -6,577,395 -9.6%
Treasury Stock Common -43,155 -25,060 -72.2%
Total Liabilities & Equity 26,474,929 24,530,229 +7.9%
Land And Land Improvements 2,841,538 2,588,599 +9.8%
Construction In Progress Gross 306,033 410,663 -25.5%
Accumulated Depreciation And Amortization -11,568,396 -10,647,898 -8.6%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Other Depreciation And Amortization 669,244 640,103 +4.6%
Amortization Of Deferred Revenue And Lease Intangibles -19,364 -27,412 +29.4%
Other Amortization Of Deferred Charges 14,059 14,852 -5.3%
Stock-Based Compensation 26,510 22,076 +20.1%
Straight Line Rent -12,547 -5,350 -134.5%
Other Tax Expense Benefit -13,032 1,378 -1045.7%
Gain Loss From Equity Method Investments And Other Items Non Cash Portion 4,449 10,035 -55.7%
Equity Method Investment Dividends Or Distributions 15,026 10,063 +49.3%
Other Non-Cash Items -2,752 129 -2233.3%
Show Major Customers breakouts
Brookdale Senior Living 13.2 21.3 -38.0%
Increase Decrease In Other Operating Assets 51,523 -16,523 +411.8%
Increase Decrease In Interest Payable Net -13,893 5,281 -363.1%
Increase Decrease In Accounts Payable And Accrued Liabilities -8,574 -11,491 +25.4%
Net Cash from Operations 796,482 602,320 +32.2%
Investing Activities
Payments To Acquire Commercial Real Estate -960,727 -325,244 -195.4%
Payments To Acquire Loans Receivable -581 -11,847 +95.1%
Proceeds From Sale Of Real Estate Heldforinvestment 149,014 238,091 -37.4%
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Dispositions 159 234.1 -32.1%
Proceeds From Sale And Collection Of Loans Receivable 7,848 584 +1243.8%
Payments To Develop Real Estate Assets -125,538 -164,828 +23.8%
Payments To Acquire Other Productive Assets -133,977 -121,908 -9.9%
Payments To Acquire Equity Method Investments -24,855 -29,069 +14.5%
Proceeds From Insurance Settlement Investing Activities 652 2,834 -77.0%
Net Cash from Investing -1,088,164 -411,387 -164.5%
Financing Activities
Proceeds From Repayments Of Lines Of Credit -5,422 -10,770 +49.7%
Proceeds From Issuance Of Debt 587,199 1,216,336 -51.7%
Repayments Of Other Debt -1,209,580 -1,405,872 +14.0%
Payments Of Financing Costs -8,908 -29,147 +69.4%
Proceeds From Issuance Of Common Stock 1,064,749 491,797 +116.5%
Show Legal Entity breakouts
Brookdale (1)(2) 35.6
Payments Of Dividends Common Stock -415,989 -365,163 -13.9%
Cash Distributions To Redeemable O P Unitholders -3,127 -3,060 -2.2%
Payments For Repurchase Of Other Equity -1,684 -2,087 +19.3%
Proceeds From Minority Shareholders 80 3,580 -97.8%
Payments To Minority Shareholders -6,086 -9,967 +38.9%
Proceeds From Stock Options Exercised 26,124
Proceeds From Payments For Other Financing Activities -19,526 -10,074 -93.8%
Net Cash from Financing 7,830 -135,427 +105.8%
Amortization of Financing Costs (YTD)
Show Long-Term Debt Type breakouts
3.75% Exchangeable Senior Notes due 2026 3.5 3.4 +2.9%
Supplemental
Income Taxes Paid 7,002 2,430 +188.1%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -283,852 55,506 -611.4%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,376 -3,684 +191.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 676,757 615,284 +10.0%
Transfer Of Investments 26,010 10,530 +147.0%
Noncash Or Part Noncash Acquisition Other Assets Acquired1 3,106 1,171 +165.2%
Noncash Or Part Noncash Acquisition Other Liabilities 10,643 4,713 +125.8%
Noncash Or Part Noncash Acquisition Deferred Income Tax Liabilities Assumed 18,473 6,988 +164.4%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key