Ventas, Inc.

VTR 10-Q · Q3 2025

VTR Q3 2025 request

Playground key active
Request URL /api/financials?ticker=VTR&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Operating Lease Lease Income 386,250 376,306 +2.6%
Show Product Lines breakouts
NNN 160,050 155,349 +3.0%
OM&R 226,200 220,957 +2.4%
Show Business Segments breakouts
NNN · Operating Segments 160,050 155,349 +3.0%
OM&R · Operating Segments 226,200 220,957 +2.4%
Operating Lease Lease Income Fees And Services (Q)
Show Product Lines breakouts
Resident fees and services 1,088,546 845,532 +28.7%
Resident fees and services · SHOP 1,088,546 845,532 +28.7%
Revenue (Q)
Show Product Lines breakouts
Management Service 4 4 0.0%
Third-party capital management expenses 4,492 4,392 +2.3%
Third-party capital management expenses · Corporate Non Segment 3,811 3,774 +1.0%
Third-party capital management expenses · OM&R 681 618 +10.2%
Interest Income Operating 5,524 1,881 +193.7%
Show Consolidation Items breakouts
Corporate Non Segment 5,524 1,881 +193.7%
Interest And Other Income 4,184 8,204 -49.0%
Show Consolidation Items breakouts
Corporate Non Segment 4,184 8,204 -49.0%
Revenue 1,488,996 1,236,315 +20.4%
Show Business Segments breakouts
NNN · Operating Segments 160,050 155,349 +3.0%
OM&R · Operating Segments 226,881 221,575 +2.4%
SHOP · Operating Segments 1,088,546 845,532 +28.7%
Show Consolidation Items breakouts
Corporate Non Segment 13,519 13,859 -2.5%
Interest Expense 158,124 150,437 +5.1%
Depreciation And Amortization 357,173 304,268 +17.4%
Direct Costs Of Leased And Rented Property Or Equipment 868,398 713,408 +21.7%
Show Product Lines breakouts
NNN 3,012 4,379 -31.2%
OM&R 79,136 77,479 +2.1%
SHOP 786,250 631,550 +24.5%
Show Business Segments breakouts
NNN · Operating Segments 3,012 4,379 -31.2%
OM&R · Operating Segments 79,136 77,479 +2.1%
SHOP · Operating Segments 786,250 631,550 +24.5%
Cost Of Other Property Operating Expense (Q)
Show Product Lines breakouts
Third-party capital management expenses 1,517 1,553 -2.3%
Third-party capital management expenses · Corporate Non Segment 1,517 1,553 -2.3%
General & Administrative 40,387 35,092 +15.1%
Gains Losses On Extinguishment Of Debt 119
Business Combination Acquisition Related Costs 5,472 8,580 -36.2%
Other Cost And Expense Operating 13,370 3,935 +239.8%
Total Costs & Expenses 1,444,560 1,217,217 +18.7%
Income Before Taxes 44,436 19,098 +132.7%
Income Loss From Equity Method Investments And Remeasurement Gain On Equity Interest In Acquiree 16,644 4,629 +259.6%
Gain Loss On Disposition Of Real Estate 1,283 271 +373.4%
Income Tax Expense (Benefit) 6,345 -3,002 +311.4%
Net Income 68,708 20,996 +227.2%
Show Equity Components breakouts
Parent 66,047 19,243 +243.2%
Retained Earnings 66,047 19,243 +243.2%
Net Income Loss Attributable To Noncontrolling Interest 2,661 1,753 +51.8%
Net Income Loss Available To Common Stockholders Basic 66,047 19,243 +243.2%
Income Loss From Continuing Operations Per Basic Share 0.15 0.05 +200.0%
EPS (Basic) 0.14 0.05 +180.0%
Income Loss From Continuing Operations Per Diluted Share 0.15 0.05 +200.0%
EPS (Diluted) 0.14 0.05 +180.0%
Comprehensive Income 62,061 -1,820 +3509.9%
Wtd Avg Shares (Basic) 456,032 414,599 +10.0%
Wtd Avg Shares (Diluted) 463,415 419,474 +10.5%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 188,617
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 188,617
Non-Current Assets
Operating Lease Right-of-Use Assets 299,490 309,765 -3.3%
Goodwill 1,046,039 1,045,955 0.0%
Deferred Tax Assets 2,317 3,495 -33.7%
Total Assets 26,925,704
Show Legal Entity breakouts
Fonds Immobilier Groupe Maurice, S.E.C. · Variable Interest Entity Primary Beneficiary 1,805,667
NHP/PMB L.P. · Variable Interest Entity Primary Beneficiary 661,245
Other identified VIEs · Variable Interest Entity Primary Beneficiary 1,467,060
Other Assets
Investment Building And Building Improvements 30,488,097 27,626,929 +10.4%
Finite Lived Intangible Assets Gross 1,661,521 1,460,883 +13.7%
Show Finite Lived Intangible Assets By Major Class breakouts
Above Market Leases 120,684 124,597 -3.1%
In-place and other lease intangibles 1,540,837 1,336,286 +15.3%
Real Estate Investments Gross 35,716,828 32,398,415 +10.2%
Net Real Estate Property 23,924,360 21,510,258 +11.2%
Secured Notes And Loans Receivable Net 182,504
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures 653,328
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
All other · Unconsolidated Properties 585
Atrium Health And Wake Forest Joint Venture · Unconsolidated Properties 40,706
Pension Fund Joint Venture · Unconsolidated Properties 36,973
Research & Innovation Development Joint Venture · Unconsolidated Properties 292,551
Ventas Fund · Unconsolidated Properties 282,513
Ventas Investment Management platform · Unconsolidated Properties 612,037
Net Real Estate Investments 24,760,192 22,278,051 +11.1%
Escrow Deposits And Restricted Cash 53,934
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 53,934
Estimate Of Fair Value Fair Value Disclosure 53,934
Assets Of Disposal Group Including Discontinued Operation 70,086 50,637 +38.4%
Show Business Segments breakouts
NNN 22,368 2,131 +949.6%
OM&R 2,782 21,568 -87.1%
SHOP 44,936 26,938 +66.8%
Other Assets 804,519 803,354 +0.1%
Non-Current Liabilities
Interest Payable Current And Noncurrent 113,252 113,753 -0.4%
Accounts Payable And Accrued Liabilities Current And Noncurrent 1,226,390 1,148,752 +6.8%
Deferred Tax Liabilities 20,923 36,755 -43.1%
Total Liabilities 14,151,995 15,188,823 -6.8%
Show Legal Entity breakouts
Fonds Immobilier Groupe Maurice, S.E.C. · Variable Interest Entity Primary Beneficiary 1,142,402 1,177,864 -3.0%
NHP/PMB L.P. · Variable Interest Entity Primary Beneficiary 236,500 289,867 -18.4%
Other identified VIEs · Variable Interest Entity Primary Beneficiary 442,221 380,034 +16.4%
Other Liabilities
Debt Longterm And Shortterm Combined Amount 12,571,614 13,668,871 -8.0%
Operating Lease Liability 216,108 215,440 +0.3%
Liabilities Of Disposal Group Including Discontinued Operation 3,708 5,252 -29.4%
Show Business Segments breakouts
NNN 374
OM&R 338 1,497 -77.4%
SHOP 2,996 3,755 -20.2%
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 349,951 329,688 +6.1%
Stockholders' Equity
Common Stock 116,939 104,723 +11.7%
Additional Paid In Capital Common Stock 19,695,187 16,466,182 +19.6%
Accumulated Other Comprehensive Income -37,790 -38,472 +1.8%
Retained Earnings -7,369,240 -6,748,224 -9.2%
Treasury Stock Common Value -43,172 -25,115 -71.9%
Total Stockholders' Equity 12,361,924 9,759,094 +26.7%
Minority Interest 61,834 69,584 -11.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 12,423,758 9,828,678 +26.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -37,790 -38,472 +1.8%
Common Stock 116,939 104,723 +11.7%
Common Stock Including Additional Paid In Capital 19,695,187 16,466,182 +19.6%
Noncontrolling Interest 61,834 69,584 -11.1%
Parent 12,361,924 9,759,094 +26.7%
Retained Earnings -7,369,240 -6,748,224 -9.2%
Treasury Stock Common -43,172 -25,115 -71.9%
Total Liabilities & Equity 26,925,704 25,347,189 +6.2%
Land And Land Improvements 2,921,732 2,638,649 +10.7%
Construction In Progress Gross 345,988 362,189 -4.5%
Accumulated Depreciation And Amortization -11,792,468 -10,888,157 -8.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Amortization Of Deferred Revenue And Lease Intangibles -31,012 -41,194 +24.7%
Other Amortization Of Deferred Charges 22,484 22,347 +0.6%
Stock-Based Compensation 32,415 26,344 +23.0%
Straight Line Rent -38,784 -6,469 -499.5%
Extinguishment Of Debt Gain Loss Net Of Tax 119 672 -82.3%
Other Tax Expense Benefit -22,002 2,535 -967.9%
Gain Loss From Equity Method Investments And Other Items Non Cash Portion -12,195 5,406 -325.6%
Equity Method Investment Dividends Or Distributions 21,749 13,639 +59.5%
Other Non-Cash Items 8,417 681 +1136.0%
Increase Decrease In Other Operating Assets -14,515 -122,404 +88.1%
Increase Decrease In Interest Payable Net -30,560 -3,415 -794.9%
Increase Decrease In Accounts Payable And Accrued Liabilities 59,272 134,295 -55.9%
Net Cash from Operations 1,175,063 955,984 +22.9%
Investing Activities
Payments To Acquire Commercial Real Estate -1,985,249 -519,048 -282.5%
Payments To Acquire Loans Receivable -866 -120,695 +99.3%
Proceeds From Sale Of Real Estate Heldforinvestment 158,769 275,396 -42.3%
Show Legal Entity breakouts
Pension Fund Joint Venture · Senior Housing Communities 302.5
Show Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations breakouts
Dispositions 168.8 261.4 -35.4%
Proceeds From Sale And Collection Of Loans Receivable 9,432 6,496 +45.2%
Payments To Develop Real Estate Assets -184,412 -239,564 +23.0%
Payments To Acquire Other Productive Assets -226,152 -194,035 -16.6%
Payments To Acquire Equity Method Investments -40,157 -55,503 +27.6%
Proceeds From Insurance Settlement Investing Activities 2,939 3,523 -16.6%
Net Cash from Investing -2,265,696 -840,875 -169.4%
Financing Activities
Proceeds From Repayments Of Lines Of Credit -6,768 -6,151 -10.0%
Proceeds From Issuance Of Debt 606,850 1,805,446 -66.4%
Repayments Of Other Debt -1,651,650 -1,539,869 -7.3%
Payments For Noncontrolling Interests -2,057 -11,064 +81.4%
Payments Of Financing Costs -9,560 -34,684 +72.4%
Proceeds From Issuance Of Common Stock 2,064,227 850,561 +142.7%
Payments Of Dividends Common Stock -634,376 -551,369 -15.1%
Cash Distributions To Redeemable O P Unitholders -4,740 -4,545 -4.3%
Payments For Repurchase Of Other Equity -2,092 -2,087 -0.2%
Proceeds From Minority Shareholders 80 3,646 -97.8%
Payments To Minority Shareholders -11,318 -14,140 +20.0%
Proceeds From Stock Options Exercised 45,651 10,483 +335.5%
Proceeds From Payments For Other Financing Activities -20,346 -17,208 -18.2%
Net Cash from Financing 373,901 489,019 -23.5%
Debt Repayments (YTD)
Show Long-Term Debt Type breakouts
Mortgages 499
Amortization of Financing Costs (YTD)
Show Long-Term Debt Type breakouts
3.75% Exchangeable Senior Notes due 2026 5.3 5.1 +3.9%
Supplemental
Income Taxes Paid 8,370 2,613 +220.3%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -716,732 604,128 -218.6%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,050 -1,893 +208.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 242,551 1,165,697 -79.2%
Transfer Of Investments 54,751 10,463 +423.3%
Noncash Or Part Noncash Acquisition Other Assets Acquired1 5,149 1,171 +339.7%
Noncash Or Part Noncash Acquisition Other Liabilities -25,173 4,647 -641.7%
Noncash Or Part Noncash Acquisition Deferred Income Tax Liabilities Assumed -34,727 6,988 -597.0%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key