Aon plc

AON 10-K · FY 2025
API behind this page

AON FY 2025 request

Playground key active
Request URL /api/financials?ticker=AON&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 17,181 15,698 +9.4%
Show Product Lines breakouts
Commercial Risk Solutions · Risk Capital 8,497 7,861 +8.1%
Health Solutions · Human Capital 3,839 3,335 +15.1%
Reinsurance Solutions · Risk Capital 2,793 2,656 +5.2%
Wealth Solutions · Human Capital 2,068 1,874 +10.4%
Show Business Segments breakouts
Human Capital · Americas other than U.S. 502 381 +31.8%
Human Capital · Asia Pacific 368 330 +11.5%
Human Capital · Europe, Middle East, & Africa other than U.K. and Ireland 832 724 +14.9%
Human Capital · GB 811 709 +14.4%
Human Capital · IE 90 68 +32.4%
Human Capital · Intersegment Elimination 5 12 -58.3%
Human Capital · Operating Segments 5,907 5,209 +13.4%
Human Capital · US 3,304 2,997 +10.2%
Risk Capital · Americas other than U.S. 1,131 954 +18.6%
Risk Capital · Asia Pacific 1,343 1,346 -0.2%
Risk Capital · Europe, Middle East, & Africa other than U.K. and Ireland 2,321 2,176 +6.7%
Risk Capital · GB 1,409 1,266 +11.3%
Risk Capital · IE 95 78 +21.8%
Risk Capital · Intersegment Elimination 11 16 -31.2%
Risk Capital · Operating Segments 11,290 10,517 +7.4%
Risk Capital · US 4,991 4,697 +6.3%
Show Geography breakouts
Americas other than U.S. 1,633 1,335 +22.3%
Asia Pacific 1,711 1,676 +2.1%
Europe, Middle East, & Africa other than U.K. and Ireland 3,153 2,900 +8.7%
GB 2,220 1,975 +12.4%
IE 185 146 +26.7%
US 8,279 7,666 +8.0%
US · Corporate/Eliminations -16 -28 +42.9%
Show Consolidation Items breakouts
Corporate/Eliminations -16 -28 +42.9%
Intersegment Elimination -16 -28 +42.9%
Labor And Related Expense 8,985 8,283 +8.5%
Show Business Segments breakouts
Human Capital · Operating Segments 3,060 2,739 +11.7%
Risk Capital · Operating Segments 5,832 5,417 +7.7%
Show Consolidation Items breakouts
Corporate/Eliminations 93 127 -26.8%
Information Technology And Data Processing 568 539 +5.4%
Show Business Segments breakouts
Human Capital · Operating Segments 186 168 +10.7%
Risk Capital · Operating Segments 372 368 +1.1%
Show Consolidation Items breakouts
Corporate/Eliminations 10 3 +233.3%
Occupancy Net 337 325 +3.7%
Show Business Segments breakouts
Human Capital · Operating Segments 116 110 +5.5%
Risk Capital · Operating Segments 216 215 +0.5%
Show Consolidation Items breakouts
Corporate/Eliminations 5 — —
Depreciation 188 183 +2.7%
Amortization And Impairment Of Intangible Assets 778 503 +54.7%
Other General Expenses 1,616 1,641 -1.5%
Restructuring Charges 365 389 -6.2%
Show Product Lines breakouts
Human Capital · Operating Segments 16 27 -40.7%
Risk Capital · Operating Segments 82 114 -28.1%
Show Consolidation Items breakouts
Corporate Non Segment · Accelerating Aon United Program 267 248 +7.7%
Show Restructuring Cost And Reserve breakouts
Asset impairments · Accelerating Aon United Program 15 — —
Technology and other · Accelerating Aon United Program 195 — —
Workforce optimization · Accelerating Aon United Program 155 — —
Show Restructuring Plan breakouts
Accelerating Aon United Program 365 389 -6.2%
Total Costs & Expenses 12,837 11,863 +8.2%
Show Business Segments breakouts
Human Capital · Operating Segments 4,497 4,066 +10.6%
Risk Capital · Operating Segments 7,854 7,225 +8.7%
Show Consolidation Items breakouts
Corporate/Eliminations 486 572 -15.0%
Operating Income 4,344 3,835 +13.3%
Show Business Segments breakouts
Human Capital · Operating Segments 1,410 1,143 +23.4%
Risk Capital · Operating Segments 3,436 3,292 +4.4%
Show Consolidation Items breakouts
Corporate/Eliminations -502 -600 +16.3%
Investment Income Interest And Dividend 19 67 -71.6%
Interest Expense -815 -788 -3.4%
Other Non-Operating Income (Expense) 1,211 348 +248.0%
Income Before Taxes 4,759 3,462 +37.5%
Show Geography breakouts
GB · Foreign Country 663 782 -15.2%
US · Foreign Country 1,220 854 +42.9%
Show Income Tax Authority breakouts
Domestic Country 162 52 +211.5%
Other 2,714 1,774 +53.0%
Income Tax Expense (Benefit) 1,009 742 +36.0%
Net Income 3,750 2,720 +37.9%
Net Income Loss Attributable To Noncontrolling Interest 55 66 -16.7%
Net Income 3,695 2,654 +39.2%
EPS (Basic) 17.11 12.55 +36.3%
EPS (Diluted) 17.02 12.49 +36.3%
Wtd Avg Shares (Basic) 215.9 211.4 +2.1%
Wtd Avg Shares (Diluted) 217.1 212.5 +2.2%
Comprehensive Income 4,597 2,282 +101.4%
Other Comprehensive Income 902 -372 +342.5%
Foreign Currency Transaction Gain Loss Before Tax -52 8 -750.0%
Income Loss From Equity Method Investments 10 10 0.0%
Other Expenses 2,947 2,716 +8.5%
Show Business Segments breakouts
Human Capital · Operating Segments 1,135 1,049 +8.2%
Risk Capital · Operating Segments 1,434 1,225 +17.1%
Show Consolidation Items breakouts
Corporate/Eliminations 378 442 -14.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,195 1,085 +10.1%
Short-Term Investments 1,603 219 +632.0%
Accounts Receivable 4,209 3,803 +10.7%
Fiduciary Assets 17,889 17,566 +1.8%
Other Assets Current 878 759 +15.7%
Total Current Assets 25,774 23,432 +10.0%
Non-Current Assets
Goodwill 15,797 15,234 +3.7%
Show Business Segments breakouts
Human Capital 6,246 6,449 -3.1%
Risk Capital 9,551 8,785 +8.7%
Show Business Acquisition breakouts
2025 Acquisitions 531 — —
Intangible Assets 5,727 6,743 -15.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer-related and contract-based 5,094 5,944 -14.3%
Technology and other intangibles 38 53 -28.3%
Trade Names 595 746 -20.2%
Property, Plant & Equipment 702 637 +10.2%
Operating Lease Right-of-Use Assets 677 711 -4.8%
Deferred Tax Assets 748 654 +14.4%
Defined Benefit Plan Assets For Plan Benefits Noncurrent 603 556 +8.5%
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit · GB 521 505 +3.2%
Other Non-Current Assets 756 998 -24.2%
Total Assets 50,784 48,965 +3.7%
Long Term Investments 192 90 +113.3%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 2,861 2,905 -1.5%
Debt Current 589 751 -21.6%
Fiduciary Liabilities 17,889 17,566 +1.8%
Other Liabilities Current 1,887 1,773 +6.4%
Total Current Liabilities 23,226 22,995 +1.0%
Deferred Revenue (Current) 259 280 -7.5%
Current Portion of Long-Term Debt (Q) — — —
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 588 749 -21.5%
Non-Current Liabilities
Long-Term Debt 14,660 16,265 -9.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 14,660 16,265 -9.9%
Operating Lease Liabilities 641 685 -6.4%
Deferred Tax Liabilities 340 319 +6.6%
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent 1,084 1,127 -3.8%
Other Non-Current Liabilities 1,285 1,144 +12.3%
Total Liabilities 41,236 42,535 -3.1%
Long-Term Debt 15,249 — —
Accrued Income Taxes Noncurrent 1,014 885 +14.6%
Contract With Customer Liability Noncurrent 30 30 0.0%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 89 125 -28.8%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 13,438 13,173 +2.0%
Retained Earnings -245 -2,309 +89.4%
Accumulated Other Comprehensive Income -3,843 -4,745 +19.0%
Total Stockholders' Equity 9,352 6,121 +52.8%
Nonredeemable Noncontrolling Interest 107 184 -41.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9,459 6,305 +50.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2,696 -2,768 +2.6%
Accumulated Net Unrealized Investment Gain Loss 78 74 +5.4%
Accumulated Other Comprehensive Income -3,843 -4,745 +19.0%
Accumulated Translation Adjustment -1,225 -2,051 +40.3%
Common Stock Including Additional Paid In Capital 13,440 13,175 +2.0%
Noncontrolling Interest 107 184 -41.8%
Retained Earnings -245 -2,309 +89.4%
Total Liabilities & Equity 50,784 48,965 +3.7%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Gain Loss On Sale Of Business -1,201 -337 -256.4%
Show Disposal Group Classification breakouts
Disposal Group Disposed Of By Sale Not Discontinued Operations · NFP Acquisition -1,199 — —
Stock-Based Compensation 432 474 -8.9%
Deferred Income Taxes And Tax Credits -141 -311 +54.7%
Other Non-Cash Items -133 -134 +0.7%
Increase Decrease In Receivables -257 -312 +17.6%
Increase Decrease In Accounts Payable And Accrued Liabilities -155 393 -139.4%
Increase Decrease In Restructuring Reserve 27 17 +58.8%
Increase Decrease In Accrued Income Taxes Payable 114 — —
Increase Decrease In Pension And Postretirement Obligations -16 -18 +11.1%
Increase Decrease In Other Operating Capital Net 95 -143 +166.4%
Net Cash from Operations 3,481 3,035 +14.7%
Deferred Income Taxes -141 -311 +54.7%
Show Geography breakouts
GB · Foreign Country -44 -169 +74.0%
US · Foreign Country -92 -83 -10.8%
US · State And Local Jurisdiction 20 -71 +128.2%
Show Income Tax Authority breakouts
Domestic Country -1 — —
Other -24 12 -300.0%
Investing Activities
Proceeds From Sale And Maturity Of Other Investments 145 212 -31.6%
Payments To Acquire Other Investments -172 -172 0.0%
Payments For Proceeds From Marketable Securities -1,379 151 -1013.2%
Payments To Acquire Businesses Net Of Cash Acquired -394 -3,506 +88.8%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 2,349 700 +235.6%
Capital Expenditures -263 -218 -20.6%
Net Cash from Investing 286 -2,833 +110.1%
Financing Activities
Payments For Repurchase Of Equity -1,000 -1,000 0.0%
Proceeds From Issuance Of Common Stock 70 79 -11.4%
Tax Withholding for Share Compensation -208 -202 -3.0%
Proceeds From Repayments Of Commercial Paper -24 -591 +95.9%
Repayments Of Long Term Debt -1,850 -4,928 +62.5%
Increase In Fiduciary Liabilities Net Of Fiduciary Receivables -366 280 -230.7%
Payments Of Dividends Common Stock -629 -562 -11.9%
Proceeds From Payments For Noncontrolling Interests And Other Financing Activities -198 -206 +3.9%
Net Cash from Financing -4,205 796 -628.3%
Supplemental
Income Taxes Paid 1,036 1,053 -1.6%
Interest Paid 796 658 +21.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 678 -387 +275.2%
Net Change in Cash 240 611 -60.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 8,573 8,333 +2.9%
Funds Held For Clients 7,378 7,247 +1.8%
Show Business Acquisition breakouts
2025 Acquisitions 74 — —

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key