FEDERAL REALTY INVESTMENT TRUST

FRT 10-Q · Q2 2025

FRT Q2 2025 request

Playground key active
Request URL /api/financials?ticker=FRT&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 311,523 296,052 +5.2%
Show Consolidated Entities breakouts
Partnership Interest 311,523 296,052 +5.2%
General & Administrative 11,925 12,092 -1.4%
Show Consolidated Entities breakouts
Partnership Interest 11,925 12,092 -1.4%
Operating Expenses 199,456 191,321 +4.3%
Show Consolidated Entities breakouts
Partnership Interest 199,456 191,321 +4.3%
Operating Income 202,744 157,011 +29.1%
Show Consolidated Entities breakouts
Partnership Interest 202,744 157,011 +29.1%
Net Income 155,916 111,982 +39.2%
Show Consolidated Entities breakouts
Partnership Interest 155,916 111,982 +39.2%
Comprehensive Income 155,232 112,125 +38.4%
Show Consolidated Entities breakouts
Partnership Interest 155,232 112,125 +38.4%
EPS (Basic) 1.78 1.32 +34.8%
EPS (Diluted) 1.78 1.32 +34.8%
Wtd Avg Shares (Basic) 85,969 82,932 +3.7%
Wtd Avg Shares (Diluted) 86,611 83,563 +3.6%
Net Income Loss Available To Common Stockholders Basic 153,908 109,974 +39.9%
Operating Lease Lease Income 302,477 287,095 +5.4%
Show Consolidated Entities breakouts
Partnership Interest 302,477 287,095 +5.4%
Preferred Stock Dividends Income Statement Impact -2,008 -2,008 0.0%
Net Income Loss Attributable To Noncontrolling Interest -4,040 -2,673 -51.1%
Show Consolidated Entities breakouts
Partnership Interest -4,040 -2,673 -51.1%
Interest Expense -44,598 -44,312 -0.6%
Show Consolidated Entities breakouts
Partnership Interest -44,598 -44,312 -0.6%
Depreciation And Amortization 89,241 85,049 +4.9%
Show Consolidated Entities breakouts
Partnership Interest 89,241 85,049 +4.9%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 177,003 103,234 +71.5%
Show Consolidated Entities breakouts
Partnership Interest 177,003 103,234 +71.5%
Non-Current Assets
Operating Lease Right-of-Use Assets 84,517 86,997 -2.9%
Show Consolidated Entities breakouts
Partnership Interest 84,517 86,997 -2.9%
Total Assets 8,623,794 8,421,167 +2.4%
Show Consolidated Entities breakouts
Partnership Interest 8,623,794 8,421,167 +2.4%
Other Assets
Rental Properties 10,721,587 10,222,540 +4.9%
Show Consolidated Entities breakouts
Partnership Interest 10,721,587 10,222,540 +4.9%
Construction In Progress Gross 324,435 553,365 -41.4%
Show Consolidated Entities breakouts
Partnership Interest 324,435 553,365 -41.4%
Real Estate Investment Property At Cost 11,046,022 10,775,905 +2.5%
Show Consolidated Entities breakouts
Partnership Interest 11,046,022 10,775,905 +2.5%
Real Estate Investment Property Accumulated Depreciation -3,250,219 -3,054,555 -6.4%
Show Consolidated Entities breakouts
Partnership Interest -3,250,219 -3,054,555 -6.4%
Real Estate Investment Property Net 7,795,803 7,721,350 +1.0%
Show Consolidated Entities breakouts
Partnership Interest 7,795,803 7,721,350 +1.0%
Accounts And Notes Receivable Net 225,936 194,611 +16.1%
Show Consolidated Entities breakouts
Partnership Interest 225,936 194,611 +16.1%
Mortgage Loans On Real Estate Commercial And Consumer Net 9,118 9,170 -0.6%
Show Consolidated Entities breakouts
Partnership Interest 9,118 9,170 -0.6%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 33,133 33,937 -2.4%
Show Consolidated Entities breakouts
Partnership Interest 33,133 33,937 -2.4%
Finance Lease Right Of Use Asset 6,520 6,740 -3.3%
Show Consolidated Entities breakouts
Partnership Interest 6,520 6,740 -3.3%
Prepaid Expense And Other Assets 291,764 265,128 +10.0%
Show Consolidated Entities breakouts
Partnership Interest 291,764 265,128 +10.0%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 192,122 176,686 +8.7%
Show Consolidated Entities breakouts
Partnership Interest 192,122 176,686 +8.7%
Dividends Payable Current And Noncurrent 97,186 93,492 +4.0%
Show Consolidated Entities breakouts
Partnership Interest 97,186 93,492 +4.0%
Total Liabilities 5,122,503 5,167,796 -0.9%
Show Consolidated Entities breakouts
Partnership Interest 5,122,503 5,167,796 -0.9%
Other Liabilities
Secured Debt 511,951 515,637 -0.7%
Show Consolidated Entities breakouts
Partnership Interest 511,951 515,637 -0.7%
Notes Payable 614,631 683,280 -10.0%
Show Consolidated Entities breakouts
Partnership Interest 614,631 683,280 -10.0%
Unsecured Debt 3,360,925 3,354,755 +0.2%
Show Consolidated Entities breakouts
Partnership Interest 3,360,925 3,354,755 +0.2%
Security Deposit Liability 34,032 29,805 +14.2%
Show Consolidated Entities breakouts
Partnership Interest 34,032 29,805 +14.2%
Operating Lease Liability 73,618 75,950 -3.1%
Show Consolidated Entities breakouts
Partnership Interest 73,618 75,950 -3.1%
Finance Lease Liability 12,842 12,726 +0.9%
Show Consolidated Entities breakouts
Partnership Interest 12,842 12,726 +0.9%
Deferred Credits And Other Liabilities 225,196 225,465 -0.1%
Show Consolidated Entities breakouts
Partnership Interest 225,196 225,465 -0.1%
Stockholders' Equity
Preferred Stock Value (Q)
Show Statement Class Of Stock breakouts
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding 150,000 150,000 0.0%
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding 9,822 9,822 0.0%
Common Stock 869 841 +3.3%
Additional Paid In Capital Common Stock 4,302,220 4,005,249 +7.4%
Accumulated Distributions In Excess Of Net Income -1,216,794 -1,177,336 -3.4%
Accumulated Other Comprehensive Income 2,912 7,042 -58.6%
Show Consolidated Entities breakouts
Partnership Interest 2,912 7,042 -58.6%
Total Stockholders' Equity 3,249,029 2,995,618 +8.5%
Minority Interest 71,071 75,195 -5.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,320,100 3,070,813 +8.1%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -1,216,794 -1,177,336 -3.4%
Accumulated Other Comprehensive Income 2,912 7,042 -58.6%
Additional Paid In Capital 4,302,220 4,005,249 +7.4%
Common Stock 869 841 +3.3%
Noncontrolling Interest 71,071 75,195 -5.5%
Preferred Stock 159,822 159,822 0.0%
Total Liabilities & Equity 8,623,794 8,421,167 +2.4%
Show Consolidated Entities breakouts
Partnership Interest 8,623,794 8,421,167 +2.4%
Redeemable Noncontrolling Interest Equity Carrying Amount 181,191 182,558 -0.7%
Show Consolidated Entities breakouts
Partnership Interest 181,191 182,558 -0.7%
Preferred Units Preferred Partners Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 154,788 154,788 0.0%
Common Units Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,091,329 2,833,788 +9.1%
Partners Capital (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,249,029 2,995,618 +8.5%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Consolidated Entities breakouts
Partnership Interest 71,071 75,195 -5.5%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Equity Components breakouts
Accumulated Other Comprehensive Income · Partnership Interest 2,912 7,042 -58.6%
Common Units · Partnership Interest 3,091,329 2,833,788 +9.1%
Noncontrolling Interests in Consolidated Partnerships · Partnership Interest 71,071 75,195 -5.5%
Parent · Partnership Interest 3,249,029 2,995,618 +8.5%
Preferred Units · Partnership Interest 154,788 154,788 0.0%
Show Consolidated Entities breakouts
Partnership Interest 3,320,100 3,070,813 +8.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Net Income 226,534 172,671 +31.2%
Show Consolidated Entities breakouts
Partnership Interest 226,534 172,671 +31.2%
Adjustment Depreciation And Amortization 176,187 168,453 +4.6%
Show Consolidated Entities breakouts
Partnership Interest 176,187 168,453 +4.6%
Gain On Sale Of Real Estate 77,672 52,280 +48.6%
Show Consolidated Entities breakouts
Partnership Interest 77,672 52,280 +48.6%
Income Loss From Equity Method Investments 1,082 937 +15.5%
Show Consolidated Entities breakouts
Partnership Interest 1,082 937 +15.5%
New Market Tax Credit Transaction Income 14,176
Show Consolidated Entities breakouts
Partnership Interest 14,176
Straight Line Rent -13,844 -10,686 -29.6%
Show Consolidated Entities breakouts
Partnership Interest -13,844 -10,686 -29.6%
Stock-Based Compensation 7,464 7,639 -2.3%
Show Consolidated Entities breakouts
Partnership Interest 7,464 7,639 -2.3%
Other Non-Cash Items -1,163 -990 -17.5%
Show Consolidated Entities breakouts
Partnership Interest -1,163 -990 -17.5%
Increase Decrease In Accounts And Other Receivables 14,709 16,294 -9.7%
Show Consolidated Entities breakouts
Partnership Interest 14,709 16,294 -9.7%
Change in Prepaid & Other Assets 15,333 15,084 +1.7%
Show Consolidated Entities breakouts
Partnership Interest 15,333 15,084 +1.7%
Increase Decrease In Accounts Payable And Accrued Liabilities -3,805 1,383 -375.1%
Show Consolidated Entities breakouts
Partnership Interest -3,805 1,383 -375.1%
Increase Decrease In Security Deposits And Other Liabilities 1,252 -5,748 +121.8%
Show Consolidated Entities breakouts
Partnership Interest 1,252 -5,748 +121.8%
Net Cash from Operations 329,737 310,883 +6.1%
Show Consolidated Entities breakouts
Partnership Interest 329,737 310,883 +6.1%
Investing Activities
Payments To Acquire Real Estate -120,413 -213,875 +43.7%
Show Consolidated Entities breakouts
Partnership Interest -120,413 -213,875 +43.7%
Capital Expenditures Development Redevelopment -69,350 -68,616 -1.1%
Show Consolidated Entities breakouts
Partnership Interest -69,350 -68,616 -1.1%
Capital Expenditures Other -55,257 -55,489 +0.4%
Show Consolidated Entities breakouts
Partnership Interest -55,257 -55,489 +0.4%
Proceeds From Real Estate And Real Estate Joint Ventures 141,151 96,324 +46.5%
Show Consolidated Entities breakouts
Partnership Interest 141,151 96,324 +46.5%
Proceeds From Distributions Received From Real Estate Partnerships 1,094 2,142 -48.9%
Show Consolidated Entities breakouts
Partnership Interest 1,094 2,142 -48.9%
Increase Decrease In Lease Acquisition Costs -13,547 -13,113 -3.3%
Show Consolidated Entities breakouts
Partnership Interest -13,547 -13,113 -3.3%
Net Cash from Investing -116,322 -252,627 +54.0%
Show Consolidated Entities breakouts
Partnership Interest -116,322 -252,627 +54.0%
Financing Activities
Proceeds From Repayments Of Lines Of Credit 17,600 81,800 -78.5%
Show Consolidated Entities breakouts
Partnership Interest 17,600 81,800 -78.5%
Costs To Extend And Issue Notes Payable And Mortgages -4,818 -902 -434.1%
Show Consolidated Entities breakouts
Partnership Interest -4,818 -902 -434.1%
Repayment Of Mortgages Finance Leases And Notes Payable -2,840 -1,640 -73.2%
Show Consolidated Entities breakouts
Partnership Interest -2,840 -1,640 -73.2%
Proceeds From Issuance Of Common Stock 54,503 70,938 -23.2%
Show Subsidiary Sale Of Stock breakouts
Forward Sales Contracts 54.4
Issuance Of Common Units Net Of Costs (YTD)
Show Consolidated Entities breakouts
Partnership Interest 54,503 70,938 -23.2%
Dividends Paid To Common And Preferred Shareholders -192,498 -183,875 -4.7%
Dividends Paid To Common And Preferred Unit Holders (YTD)
Show Consolidated Entities breakouts
Partnership Interest -192,498 -183,875 -4.7%
Tax Withholding for Share Compensation -4,675 -4,686 +0.2%
Show Consolidated Entities breakouts
Partnership Interest -4,675 -4,686 +0.2%
Proceeds From Minority Shareholders 1,413 725 +94.9%
Show Consolidated Entities breakouts
Partnership Interest 1,413 725 +94.9%
Paymentsofdividendsandredemptionsminorityinterest -13,921 -18,862 +26.2%
Show Consolidated Entities breakouts
Partnership Interest -13,921 -18,862 +26.2%
Net Cash from Financing -145,236 -204,443 +29.0%
Show Consolidated Entities breakouts
Partnership Interest -145,236 -204,443 +29.0%
Amortization of Financing Costs (YTD)
Show Debt Instrument breakouts
3.25% notes · Convertible Debt 1.3 1.3 0.0%
Supplemental
Income Taxes Paid 320 191 +67.5%
Interest Paid 82,424 86,045 -4.2%
Other Cash Flow
Net Change in Cash 68,179 -146,187 +146.6%
Show Consolidated Entities breakouts
Partnership Interest 68,179 -146,187 +146.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 203,622 113,817 +78.9%
Show Consolidated Entities breakouts
Partnership Interest 203,622 113,817 +78.9%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key