FEDERAL REALTY INVESTMENT TRUST

FRT 10-Q · Q3 2025

FRT Q3 2025 request

Playground key active
Request URL /api/financials?ticker=FRT&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 322,253 303,633 +6.1%
Show Consolidated Entities breakouts
Partnership Interest 322,253 303,633 +6.1%
General & Administrative 11,649 10,822 +7.6%
Show Consolidated Entities breakouts
Partnership Interest 11,649 10,822 +7.6%
Operating Expenses 211,585 197,801 +7.0%
Show Consolidated Entities breakouts
Partnership Interest 211,585 197,801 +7.0%
Operating Income 110,668 105,832 +4.6%
Show Consolidated Entities breakouts
Partnership Interest 110,668 105,832 +4.6%
Net Income 61,649 60,953 +1.1%
Show Consolidated Entities breakouts
Partnership Interest 61,649 60,953 +1.1%
Comprehensive Income 60,969 56,083 +8.7%
Show Consolidated Entities breakouts
Partnership Interest 60,969 56,083 +8.7%
EPS (Basic) 0.69 0.7 -1.4%
EPS (Diluted) 0.69 0.7 -1.4%
Wtd Avg Shares (Basic) 85,978 83,994 +2.4%
Wtd Avg Shares (Diluted) 85,978 83,994 +2.4%
Net Income Loss Available To Common Stockholders Basic 59,641 58,945 +1.2%
Operating Lease Lease Income 313,183 295,119 +6.1%
Show Consolidated Entities breakouts
Partnership Interest 313,183 295,119 +6.1%
Preferred Stock Dividends Income Statement Impact -2,008 -2,008 0.0%
Net Income Loss Attributable To Noncontrolling Interest -2,850 -2,508 -13.6%
Show Consolidated Entities breakouts
Partnership Interest -2,850 -2,508 -13.6%
Interest Expense -47,619 -44,237 -7.6%
Show Consolidated Entities breakouts
Partnership Interest -47,619 -44,237 -7.6%
Depreciation And Amortization 94,277 87,028 +8.3%
Show Consolidated Entities breakouts
Partnership Interest 94,277 87,028 +8.3%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 111,311 97,023 +14.7%
Show Consolidated Entities breakouts
Partnership Interest 111,311 97,023 +14.7%
Non-Current Assets
Operating Lease Right-of-Use Assets 83,860 86,415 -3.0%
Show Consolidated Entities breakouts
Partnership Interest 83,860 86,415 -3.0%
Total Assets 8,862,225 8,479,218 +4.5%
Show Consolidated Entities breakouts
Partnership Interest 8,862,225 8,479,218 +4.5%
Other Assets
Rental Properties 11,035,704 10,355,292 +6.6%
Show Consolidated Entities breakouts
Partnership Interest 11,035,704 10,355,292 +6.6%
Construction In Progress Gross 338,990 524,707 -35.4%
Show Consolidated Entities breakouts
Partnership Interest 338,990 524,707 -35.4%
Real Estate Investment Property At Cost 11,374,694 10,879,999 +4.5%
Show Consolidated Entities breakouts
Partnership Interest 11,374,694 10,879,999 +4.5%
Real Estate Investment Property Accumulated Depreciation -3,326,160 -3,115,910 -6.7%
Show Consolidated Entities breakouts
Partnership Interest -3,326,160 -3,115,910 -6.7%
Real Estate Investment Property Net 8,048,534 7,764,089 +3.7%
Show Consolidated Entities breakouts
Partnership Interest 8,048,534 7,764,089 +3.7%
Accounts And Notes Receivable Net 239,887 206,513 +16.2%
Show Consolidated Entities breakouts
Partnership Interest 239,887 206,513 +16.2%
Mortgage Loans On Real Estate Commercial And Consumer Net 9,105 9,157 -0.6%
Show Consolidated Entities breakouts
Partnership Interest 9,105 9,157 -0.6%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 32,708 33,008 -0.9%
Show Consolidated Entities breakouts
Partnership Interest 32,708 33,008 -0.9%
Finance Lease Right Of Use Asset 6,465 6,685 -3.3%
Show Consolidated Entities breakouts
Partnership Interest 6,465 6,685 -3.3%
Prepaid Expense And Other Assets 330,355 276,328 +19.6%
Show Consolidated Entities breakouts
Partnership Interest 330,355 276,328 +19.6%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 224,540 201,066 +11.7%
Show Consolidated Entities breakouts
Partnership Interest 224,540 201,066 +11.7%
Dividends Payable Current And Noncurrent 99,792 95,849 +4.1%
Show Consolidated Entities breakouts
Partnership Interest 99,792 95,849 +4.1%
Total Liabilities 5,396,396 5,112,672 +5.5%
Show Consolidated Entities breakouts
Partnership Interest 5,396,396 5,112,672 +5.5%
Other Liabilities
Secured Debt 511,318 515,012 -0.7%
Show Consolidated Entities breakouts
Partnership Interest 511,318 515,012 -0.7%
Notes Payable 849,558 601,307 +41.3%
Show Consolidated Entities breakouts
Partnership Interest 849,558 601,307 +41.3%
Unsecured Debt 3,362,468 3,356,298 +0.2%
Show Consolidated Entities breakouts
Partnership Interest 3,362,468 3,356,298 +0.2%
Security Deposit Liability 31,275 30,284 +3.3%
Show Consolidated Entities breakouts
Partnership Interest 31,275 30,284 +3.3%
Operating Lease Liability 72,960 75,409 -3.2%
Show Consolidated Entities breakouts
Partnership Interest 72,960 75,409 -3.2%
Finance Lease Liability 12,872 12,754 +0.9%
Show Consolidated Entities breakouts
Partnership Interest 12,872 12,754 +0.9%
Deferred Credits And Other Liabilities 231,613 224,693 +3.1%
Show Consolidated Entities breakouts
Partnership Interest 231,613 224,693 +3.1%
Stockholders' Equity
Preferred Stock Value (Q)
Show Statement Class Of Stock breakouts
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding 150,000 150,000 0.0%
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding 9,822 9,822 0.0%
Common Stock 869 855 +1.6%
Additional Paid In Capital Common Stock 4,306,262 4,160,451 +3.5%
Accumulated Distributions In Excess Of Net Income -1,254,627 -1,211,833 -3.5%
Accumulated Other Comprehensive Income 2,232 2,172 +2.8%
Show Consolidated Entities breakouts
Partnership Interest 2,232 2,172 +2.8%
Total Stockholders' Equity 3,214,558 3,111,467 +3.3%
Minority Interest 70,587 74,133 -4.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,285,145 3,185,600 +3.1%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -1,254,627 -1,211,833 -3.5%
Accumulated Other Comprehensive Income 2,232 2,172 +2.8%
Additional Paid In Capital 4,306,262 4,160,451 +3.5%
Common Stock 869 855 +1.6%
Noncontrolling Interest 70,587 74,133 -4.8%
Preferred Stock 159,822 159,822 0.0%
Total Liabilities & Equity 8,862,225 8,479,218 +4.5%
Show Consolidated Entities breakouts
Partnership Interest 8,862,225 8,479,218 +4.5%
Redeemable Noncontrolling Interest Equity Carrying Amount 180,684 180,946 -0.1%
Show Consolidated Entities breakouts
Partnership Interest 180,684 180,946 -0.1%
Preferred Units Preferred Partners Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 154,788 154,788 0.0%
Common Units Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,057,538 2,954,507 +3.5%
Partners Capital (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,214,558 3,111,467 +3.3%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Consolidated Entities breakouts
Partnership Interest 70,587 74,133 -4.8%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Equity Components breakouts
Accumulated Other Comprehensive Income · Partnership Interest 2,232 2,172 +2.8%
Common Units · Partnership Interest 3,057,538 2,954,507 +3.5%
Noncontrolling Interests in Consolidated Partnerships · Partnership Interest 70,587 74,133 -4.8%
Parent · Partnership Interest 3,214,558 3,111,467 +3.3%
Preferred Units · Partnership Interest 154,788 154,788 0.0%
Show Consolidated Entities breakouts
Partnership Interest 3,285,145 3,185,600 +3.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Net Income 291,033 236,132 +23.3%
Show Consolidated Entities breakouts
Partnership Interest 291,033 236,132 +23.3%
Adjustment Depreciation And Amortization 270,464 255,481 +5.9%
Show Consolidated Entities breakouts
Partnership Interest 270,464 255,481 +5.9%
Gain On Sale Of Real Estate 77,672 52,280 +48.6%
Show Consolidated Entities breakouts
Partnership Interest 77,672 52,280 +48.6%
Income Loss From Equity Method Investments 1,687 1,825 -7.6%
Show Consolidated Entities breakouts
Partnership Interest 1,687 1,825 -7.6%
New Market Tax Credit Transaction Income 14,176
Show Consolidated Entities breakouts
Partnership Interest 14,176
Straight Line Rent -21,529 -16,356 -31.6%
Show Consolidated Entities breakouts
Partnership Interest -21,529 -16,356 -31.6%
Stock-Based Compensation 10,913 11,153 -2.2%
Show Consolidated Entities breakouts
Partnership Interest 10,913 11,153 -2.2%
Other Non-Cash Items -1,280 -1,603 +20.1%
Show Consolidated Entities breakouts
Partnership Interest -1,280 -1,603 +20.1%
Increase Decrease In Accounts And Other Receivables 7,246 11,044 -34.4%
Show Consolidated Entities breakouts
Partnership Interest 7,246 11,044 -34.4%
Change in Prepaid & Other Assets -6,903 -3,600 -91.8%
Show Consolidated Entities breakouts
Partnership Interest -6,903 -3,600 -91.8%
Increase Decrease In Accounts Payable And Accrued Liabilities 23,566 22,783 +3.4%
Show Consolidated Entities breakouts
Partnership Interest 23,566 22,783 +3.4%
Increase Decrease In Security Deposits And Other Liabilities -2,444 -5,961 +59.0%
Show Consolidated Entities breakouts
Partnership Interest -2,444 -5,961 +59.0%
Net Cash from Operations 477,531 454,968 +5.0%
Show Consolidated Entities breakouts
Partnership Interest 477,531 454,968 +5.0%
Investing Activities
Payments To Acquire Real Estate -400,381 -273,927 -46.2%
Show Consolidated Entities breakouts
Partnership Interest -400,381 -273,927 -46.2%
Capital Expenditures Development Redevelopment -115,472 -104,350 -10.7%
Show Consolidated Entities breakouts
Partnership Interest -115,472 -104,350 -10.7%
Capital Expenditures Other -81,733 -78,055 -4.7%
Show Consolidated Entities breakouts
Partnership Interest -81,733 -78,055 -4.7%
Proceeds From Real Estate And Real Estate Joint Ventures 141,151 96,324 +46.5%
Show Consolidated Entities breakouts
Partnership Interest 141,151 96,324 +46.5%
Payments To Acquire Interest In Subsidiaries And Affiliates -227
Show Consolidated Entities breakouts
Partnership Interest -227
Proceeds From Distributions Received From Real Estate Partnerships 2,533 3,603 -29.7%
Show Consolidated Entities breakouts
Partnership Interest 2,533 3,603 -29.7%
Increase Decrease In Lease Acquisition Costs -19,380 -19,047 -1.7%
Show Consolidated Entities breakouts
Partnership Interest -19,380 -19,047 -1.7%
Net Cash from Investing -473,509 -375,452 -26.1%
Show Consolidated Entities breakouts
Partnership Interest -473,509 -375,452 -26.1%
Financing Activities
Proceeds From Repayments Of Lines Of Credit 102,400
Show Consolidated Entities breakouts
Partnership Interest 102,400
Issuance Of Notes And Mortgages Payable Net Of Costs 145,044 -902 +16180.3%
Show Consolidated Entities breakouts
Partnership Interest 145,044 -902 +16180.3%
Repayment Of Mortgages Finance Leases And Notes Payable -3,710 -2,662 -39.4%
Show Consolidated Entities breakouts
Partnership Interest -3,710 -2,662 -39.4%
Proceeds From Issuance Of Common Stock 54,481 222,383 -75.5%
Show Subsidiary Sale Of Stock breakouts
Forward Sales Contracts 54.3
Issuance Of Common Units Net Of Costs (YTD)
Show Consolidated Entities breakouts
Partnership Interest 54,481 222,383 -75.5%
Dividends Paid To Common And Preferred Shareholders -288,990 -276,548 -4.5%
Dividends Paid To Common And Preferred Unit Holders (YTD)
Show Consolidated Entities breakouts
Partnership Interest -288,990 -276,548 -4.5%
Tax Withholding for Share Compensation -4,856 -4,972 +2.3%
Show Consolidated Entities breakouts
Partnership Interest -4,856 -4,972 +2.3%
Proceeds From Minority Shareholders 1,413 725 +94.9%
Show Consolidated Entities breakouts
Partnership Interest 1,413 725 +94.9%
Paymentsofdividendsandredemptionsminorityinterest -17,563 -23,997 +26.8%
Show Consolidated Entities breakouts
Partnership Interest -17,563 -23,997 +26.8%
Net Cash from Financing -11,781 -233,914 +95.0%
Show Consolidated Entities breakouts
Partnership Interest -11,781 -233,914 +95.0%
Amortization of Financing Costs (YTD)
Show Debt Instrument breakouts
3.25% notes · Convertible Debt 2 1.9 +5.3%
Supplemental
Income Taxes Paid 329 190 +73.2%
Interest Paid 121,380 123,586 -1.8%
Other Cash Flow
Net Change in Cash -7,759 -154,398 +95.0%
Show Consolidated Entities breakouts
Partnership Interest -7,759 -154,398 +95.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 127,684 105,606 +20.9%
Show Consolidated Entities breakouts
Partnership Interest 127,684 105,606 +20.9%

Values in thousands USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key