FEDERAL REALTY INVESTMENT TRUST

FRT 10-K · Q4 2025

FRT Q4 2025 request

Playground key active
Request URL /api/financials?ticker=FRT&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 336,045 311,444 +7.9%
Show Consolidated Entities breakouts
Partnership Interest 336,045 311,444 +7.9%
General & Administrative 12,464 14,819 -15.9%
Show Consolidated Entities breakouts
Partnership Interest 12,464 14,819 -15.9%
Operating Expenses 220,405 203,885 +8.1%
Show Consolidated Entities breakouts
Partnership Interest 220,405 203,885 +8.1%
Operating Income 180,654 109,319 +65.3%
Show Consolidated Entities breakouts
Partnership Interest 180,654 109,319 +65.3%
Net Income 129,744 65,537 +98.0%
Show Consolidated Entities breakouts
Partnership Interest 129,744 65,537 +98.0%
Comprehensive Income 129,559 68,105 +90.2%
Show Consolidated Entities breakouts
Partnership Interest 129,559 68,105 +90.2%
EPS (Basic) 1.48 0.74 +100.0%
EPS (Diluted) 1.48 0.74 +100.0%
Wtd Avg Shares (Basic) 44 379 -88.4%
Wtd Avg Shares (Diluted) 597 386 +54.7%
Net Income Loss Available To Common Stockholders Basic 127,736 63,529 +101.1%
Operating Lease Lease Income 327,537 303,879 +7.8%
Show Consolidated Entities breakouts
Partnership Interest 327,537 303,879 +7.8%
Preferred Stock Dividends Income Statement Impact -2,008 -2,008 0.0%
Net Income Loss Attributable To Noncontrolling Interest -2,871 -2,665 -7.7%
Show Consolidated Entities breakouts
Partnership Interest -2,871 -2,665 -7.7%
Depreciation And Amortization 97,378 87,117 +11.8%
Show Consolidated Entities breakouts
Partnership Interest 97,378 87,117 +11.8%
Interest Expense -48,922 -43,234 -13.2%
Show Consolidated Entities breakouts
Partnership Interest -48,922 -43,234 -13.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 107,415 123,409 -13.0%
Show Consolidated Entities breakouts
Partnership Interest 107,415 123,409 -13.0%
Non-Current Assets
Operating Lease Right-of-Use Assets 83,120 85,806 -3.1%
Show Consolidated Entities breakouts
Partnership Interest 83,120 85,806 -3.1%
Total Assets 9,130,460 8,524,757 +7.1%
Show Consolidated Entities breakouts
Partnership Interest 9,130,460 8,524,757 +7.1%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Above Market Leases 37,519
Other Assets
Rental Properties 11,265,167 10,363,961 +8.7%
Show Consolidated Entities breakouts
Partnership Interest 11,265,167 10,363,961 +8.7%
Construction In Progress Gross 374,735 539,752 -30.6%
Show Consolidated Entities breakouts
Partnership Interest 374,735 539,752 -30.6%
Real Estate Investment Property At Cost 11,639,902 10,903,713 +6.8%
Show Consolidated Entities breakouts
Partnership Interest 11,639,902 10,903,713 +6.8%
Real Estate Investment Property Accumulated Depreciation -3,351,881 -3,152,799 -6.3%
Show Consolidated Entities breakouts
Partnership Interest -3,351,881 -3,152,799 -6.3%
Real Estate Investment Property Net 8,288,021 7,750,914 +6.9%
Show Consolidated Entities breakouts
Partnership Interest 8,288,021 7,750,914 +6.9%
Accounts And Notes Receivable Net 249,755 229,080 +9.0%
Show Consolidated Entities breakouts
Partnership Interest 249,755 229,080 +9.0%
Mortgage Loans On Real Estate Commercial And Consumer Net 9,091 9,144 -0.6%
Show Consolidated Entities breakouts
Partnership Interest 9,091 9,144 -0.6%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 31,881 33,458 -4.7%
Show Consolidated Entities breakouts
Partnership Interest 31,881 33,458 -4.7%
Finance Lease Right Of Use Asset 6,410 6,630 -3.3%
Show Consolidated Entities breakouts
Partnership Interest 6,410 6,630 -3.3%
Prepaid Expense And Other Assets 354,767 286,316 +23.9%
Show Consolidated Entities breakouts
Partnership Interest 354,767 286,316 +23.9%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 219,678 183,564 +19.7%
Show Consolidated Entities breakouts
Partnership Interest 219,678 183,564 +19.7%
Dividends Payable Current And Noncurrent 99,792 96,743 +3.2%
Show Consolidated Entities breakouts
Partnership Interest 99,792 96,743 +3.2%
Total Liabilities 5,629,819 5,100,327 +10.4%
Show Consolidated Entities breakouts
Partnership Interest 5,629,819 5,100,327 +10.4%
Long-Term Debt 4,963,602
Show Long-Term Debt Type breakouts
Notes Payable Other Payables 1,061,190
Secured Debt 523,212
Senior Notes 3,379,200
Other Liabilities
Secured Debt 521,759 514,378 +1.4%
Show Consolidated Entities breakouts
Partnership Interest 521,759 514,378 +1.4%
Notes Payable 1,057,331 601,414 +75.8%
Show Consolidated Entities breakouts
Partnership Interest 1,057,331 601,414 +75.8%
Unsecured Debt 3,364,010 3,357,840 +0.2%
Show Consolidated Entities breakouts
Partnership Interest 3,364,010 3,357,840 +0.2%
Security Deposit Liability 31,548 30,941 +2.0%
Show Consolidated Entities breakouts
Partnership Interest 31,548 30,941 +2.0%
Operating Lease Liability 72,304 74,837 -3.4%
Show Consolidated Entities breakouts
Partnership Interest 72,304 74,837 -3.4%
Finance Lease Liability 12,903 12,783 +0.9%
Show Consolidated Entities breakouts
Partnership Interest 12,903 12,783 +0.9%
Deferred Credits And Other Liabilities 250,494 227,827 +9.9%
Show Consolidated Entities breakouts
Partnership Interest 250,494 227,827 +9.9%
Stockholders' Equity
Preferred Stock Value (Q)
Show Statement Class Of Stock breakouts
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding 150,000 150,000 0.0%
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding 9,822 9,822 0.0%
Common Stock 869 862 +0.8%
Additional Paid In Capital Common Stock 4,310,365 4,248,824 +1.4%
Accumulated Distributions In Excess Of Net Income -1,224,372 -1,242,654 +1.5%
Accumulated Other Comprehensive Income 2,047 4,740 -56.8%
Show Consolidated Entities breakouts
Partnership Interest 2,047 4,740 -56.8%
Total Stockholders' Equity 3,248,731 3,171,594 +2.4%
Minority Interest 70,255 72,550 -3.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,318,986 3,244,144 +2.3%
Show Equity Components breakouts
Accumulated Distributions In Excess Of Net Income -1,224,372 -1,242,654 +1.5%
Accumulated Other Comprehensive Income 2,047 4,740 -56.8%
Additional Paid In Capital 4,310,365 4,248,824 +1.4%
Common Stock 869 862 +0.8%
Noncontrolling Interest 70,255 72,550 -3.2%
Preferred Stock 159,822 159,822 0.0%
Total Liabilities & Equity 9,130,460 8,524,757 +7.1%
Show Consolidated Entities breakouts
Partnership Interest 9,130,460 8,524,757 +7.1%
Redeemable Noncontrolling Interest Equity Carrying Amount 181,655 180,286 +0.8%
Show Consolidated Entities breakouts
Partnership Interest 181,655 180,286 +0.8%
Preferred Units Preferred Partners Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 154,788 154,788 0.0%
Common Units Capital Accounts (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,091,896 3,012,066 +2.7%
Partners Capital (Q)
Show Consolidated Entities breakouts
Partnership Interest 3,248,731 3,171,594 +2.4%
Partners Capital Attributable To Noncontrolling Interest (Q)
Show Consolidated Entities breakouts
Partnership Interest 70,255 72,550 -3.2%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Equity Components breakouts
5.417% Series 1 Cumulative Convertible Preferred Units · Partnership Interest 154,788 154,788 0.0%
Accumulated Other Comprehensive Income · Partnership Interest 2,047 4,740 -56.8%
Common Units · Partnership Interest 3,091,896 3,012,066 +2.7%
Noncontrolling Interests in Consolidated Partnerships · Partnership Interest 70,255 72,550 -3.2%
Parent · Partnership Interest 3,248,731 3,171,594 +2.4%
Show Consolidated Entities breakouts
Partnership Interest 3,318,986 3,244,144 +2.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Net Income 132,615 68,202 +94.4%
Show Consolidated Entities breakouts
Partnership Interest 132,615 68,202 +94.4%
Adjustment Depreciation And Amortization 97,378 87,117 +11.8%
Show Consolidated Entities breakouts
Partnership Interest 97,378 87,117 +11.8%
Gain On Sale Of Real Estate 72,439 1,760 +4015.9%
Show Consolidated Entities breakouts
Partnership Interest 72,439 1,760 +4015.9%
Income Loss From Equity Method Investments 233 1,335 -82.5%
Show Consolidated Entities breakouts
Partnership Interest 233 1,335 -82.5%
Straight Line Rent -6,447 -10,477 +38.5%
Show Consolidated Entities breakouts
Partnership Interest -6,447 -10,477 +38.5%
Stock-Based Compensation 3,695 5,204 -29.0%
Show Consolidated Entities breakouts
Partnership Interest 3,695 5,204 -29.0%
Other Non-Cash Items -1,834 -555 -230.5%
Show Consolidated Entities breakouts
Partnership Interest -1,834 -555 -230.5%
Increase Decrease In Accounts And Other Receivables -4,829 -11,840 +59.2%
Show Consolidated Entities breakouts
Partnership Interest -4,829 -11,840 +59.2%
Change in Prepaid & Other Assets 2,137 -1,430 +249.4%
Show Consolidated Entities breakouts
Partnership Interest 2,137 -1,430 +249.4%
Increase Decrease In Accounts Payable And Accrued Liabilities -17,978 -21,233 +15.3%
Show Consolidated Entities breakouts
Partnership Interest -17,978 -21,233 +15.3%
Increase Decrease In Security Deposits And Other Liabilities 5,357 7,702 -30.4%
Show Consolidated Entities breakouts
Partnership Interest 5,357 7,702 -30.4%
Net Cash from Operations 144,847 119,595 +21.1%
Show Consolidated Entities breakouts
Partnership Interest 144,847 119,595 +21.1%
Investing Activities
Payments To Acquire Real Estate -334,893 0
Show Consolidated Entities breakouts
Partnership Interest -334,893 0
Capital Expenditures Development Redevelopment -63,614 -35,184 -80.8%
Show Consolidated Entities breakouts
Partnership Interest -63,614 -35,184 -80.8%
Capital Expenditures Other -30,519 -29,171 -4.6%
Show Consolidated Entities breakouts
Partnership Interest -30,519 -29,171 -4.6%
Proceeds From Real Estate And Real Estate Joint Ventures 164,477 3,604 +4463.7%
Show Consolidated Entities breakouts
Partnership Interest 164,477 3,604 +4463.7%
Proceeds From Distributions Received From Real Estate Partnerships 1,576 1,139 +38.4%
Show Consolidated Entities breakouts
Partnership Interest 1,576 1,139 +38.4%
Increase Decrease In Lease Acquisition Costs -5,981 -11,762 +49.1%
Show Consolidated Entities breakouts
Partnership Interest -5,981 -11,762 +49.1%
Net Cash from Investing -269,559 -71,374 -277.7%
Show Consolidated Entities breakouts
Partnership Interest -269,559 -71,374 -277.7%
Financing Activities
Repayment Of Mortgages Finance Leases And Notes Payable -3,952 -834 -373.9%
Show Consolidated Entities breakouts
Partnership Interest -3,952 -834 -373.9%
Proceeds From Issuance Of Common Stock -15 81,662 -100.0%
Issuance Of Common Units Net Of Costs (Q)
Show Consolidated Entities breakouts
Partnership Interest -15 81,662 -100.0%
Dividends Paid To Common And Preferred Shareholders -99,068 -95,038 -4.2%
Dividends Paid To Common And Preferred Unit Holders (Q)
Show Consolidated Entities breakouts
Partnership Interest -99,068 -95,038 -4.2%
Tax Withholding for Share Compensation -55 -1,737 +96.8%
Show Consolidated Entities breakouts
Partnership Interest -55 -1,737 +96.8%
Proceeds From Minority Shareholders 1,257 0
Show Consolidated Entities breakouts
Partnership Interest 1,257 0
Paymentsofdividendsandredemptionsminorityinterest -3,650 -2,437 -49.8%
Show Consolidated Entities breakouts
Partnership Interest -3,650 -2,437 -49.8%
Net Cash from Financing 114,734 -18,384 +724.1%
Show Consolidated Entities breakouts
Partnership Interest 114,734 -18,384 +724.1%
Amortization of Financing Costs (Q)
Show Debt Instrument breakouts
3.25% notes · Convertible Debt 0.7 0.7 0.0%
Supplemental
Income Taxes Paid 40 -13 +407.7%
Interest Paid 50,565 45,747 +10.5%
Other Cash Flow
Net Change in Cash -9,978 29,837 -133.4%
Show Consolidated Entities breakouts
Partnership Interest -9,978 29,837 -133.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 117,706 135,443 -13.1%
Show Consolidated Entities breakouts
Partnership Interest 117,706 135,443 -13.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key