MOODYS CORP /DE/

MCO 10-K · FY 2025

MCO FY 2025 request

Playground key active
Request URL /api/financials?ticker=MCO&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,718 7,088 +8.9%
Show Product Lines breakouts
Asset-backed securities · MIS 142 130 +9.2%
Bank loans · MIS 503 527 -4.6%
Banking · MA 569 551 +3.3%
Banking · MIS 500 450 +11.1%
CMBS · MIS 99 94 +5.3%
High-yield · MIS 324 285 +13.7%
Insurance · MA 685 598 +14.5%
Insurance · MIS 186 214 -13.1%
Investment-grade · MIS 573 488 +17.4%
KYC · MA 438 367 +19.3%
Managed investments · MIS 59 49 +20.4%
Other accounts · MIS 732 650 +12.6%
Other accounts · MIS 14 14 0.0%
Other accounts · MIS 4 3 +33.3%
Project and infrastructure · MIS 360 324 +11.1%
Public finance / sovereign · MIS 275 240 +14.6%
Relationship Revenue 4,840 4,401 +10.0%
Relationship Revenue · MA 476 438 +8.7%
Relationship Revenue · MA 904 841 +7.5%
Relationship Revenue · MA 1,575 1,370 +15.0%
Relationship Revenue · MA 664 572 +16.1%
Relationship Revenue · MA 435 360 +20.8%
Relationship Revenue · MA 983 914 +7.5%
Relationship Revenue · MA 3,462 3,125 +10.8%
Relationship Revenue · MIS 573 535 +7.1%
Relationship Revenue · MIS 337 309 +9.1%
Relationship Revenue · MIS 28 26 +7.7%
Relationship Revenue · MIS 197 180 +9.4%
Relationship Revenue · MIS 243 226 +7.5%
Relationship Revenue · MIS 1,378 1,276 +8.0%
RMBS · MIS 111 98 +13.3%
Structured credit · MIS 202 193 +4.7%
Transaction Revenue 2,878 2,687 +7.1%
Transaction Revenue · MA 93 113 -17.7%
Transaction Revenue · MA 8 12 -33.3%
Transaction Revenue · MA 117 146 -19.9%
Transaction Revenue · MA 21 26 -19.2%
Transaction Revenue · MA 3 7 -57.1%
Transaction Revenue · MA 12 12 0.0%
Transaction Revenue · MA 137 170 -19.4%
Transaction Revenue · MIS 1,559 1,415 +10.2%
Transaction Revenue · MIS 422 418 +1.0%
Transaction Revenue · MIS 7 8 -12.5%
Transaction Revenue · MIS 438 384 +14.1%
Transaction Revenue · MIS 315 292 +7.9%
Transaction Revenue · MIS 2,741 2,517 +8.9%
Show Business Segments breakouts
MA 3,599 3,295 +9.2%
MA · Americas 271 254 +6.7%
MA · Asia Pacific 374 345 +8.4%
MA · Banking 569 551 +3.3%
MA · Data and Information 912 853 +6.9%
MA · EMEA 1,406 1,306 +7.7%
MA · Insurance 685 598 +14.5%
MA · Intersegment Elimination 12 13 -7.7%
MA · KYC 438 367 +19.3%
MA · Non Us 2,051 1,905 +7.7%
MA · Non Us 585 547 +6.9%
MA · Non Us 1,018 946 +7.6%
MA · Non Us 448 412 +8.7%
MA · Non Us 2,051 1,905 +7.7%
MA · Operating Segments 3,611 3,308 +9.2%
MA · Operating Segments 100 101 -1.0%
MA · Operating Segments 3,499 3,194 +9.5%
MA · Research and Insights 995 926 +7.5%
MA · Total Decision Solutions 1,692 1,516 +11.6%
MA · US 1,548 1,390 +11.4%
MA · US 327 306 +6.9%
MA · US 674 570 +18.2%
MA · US 547 514 +6.4%
MA · US 1,548 1,390 +11.4%
MIS 4,119 3,793 +8.6%
MIS · Americas 201 195 +3.1%
MIS · Asia Pacific 325 284 +14.4%
MIS · Corporate finance (CFG) 2,132 1,950 +9.3%
MIS · EMEA 970 868 +11.8%
MIS · Financial institutions (FIG) 759 727 +4.4%
MIS · Intersegment Elimination 198 193 +2.6%
MIS · MIS Other 35 34 +2.9%
MIS · Non Us 1,496 1,347 +11.1%
MIS · Non Us 705 617 +14.3%
MIS · Non Us 375 341 +10.0%
MIS · Non Us 35 34 +2.9%
MIS · Non Us 219 205 +6.8%
MIS · Non Us 1,461 1,313 +11.3%
MIS · Non Us 162 150 +8.0%
MIS · Non Us 1,496 1,347 +11.1%
MIS · Operating Segments 4,317 3,986 +8.3%
MIS · Operating Segments 2,741 2,517 +8.9%
MIS · Operating Segments 1,378 1,276 +8.0%
MIS · Public, project and infrastructure finance (PPIF) 635 564 +12.6%
MIS · Rating Revenue 4,084 3,759 +8.6%
MIS · Structured finance (SFG) 558 518 +7.7%
MIS · US 2,623 2,446 +7.2%
MIS · US 1,427 1,333 +7.1%
MIS · US 384 386 -0.5%
MIS · US 416 359 +15.9%
MIS · US 2,623 2,446 +7.2%
MIS · US 396 368 +7.6%
MIS · US 2,623 2,446 +7.2%
Show Geography breakouts
Americas 472 449 +5.1%
Asia Pacific 699 629 +11.1%
EMEA 2,376 2,174 +9.3%
Non Us 3,547 3,252 +9.1%
US 4,171 3,836 +8.7%
Show Consolidation Items breakouts
Intersegment Elimination -210 -206 -1.9%
Operating Segments 7,718 7,088 +8.9%
Show Subsegments Consolidation Items breakouts
Intersegment Elimination -210 -206 -1.9%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 2,841 2,618 +8.5%
Transferred Over Time 4,877 4,470 +9.1%
Interest Expense Borrowings -251 -300 +16.3%
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense 3 -13 +123.1%
Cost of Revenue 1,973 1,945 +1.4%
Selling, General & Administrative 1,803 1,735 +3.9%
Depreciation And Amortization 480 431 +11.4%
Show Business Segments breakouts
MA · Operating Segments 393 353 +11.3%
MIS · Operating Segments 87 78 +11.5%
Restructuring Charges 108 59 +83.1%
Show Business Segments breakouts
MA · Operating Segments 77 42 +83.3%
MIS · Operating Segments 31 17 +82.4%
Show Restructuring Cost And Reserve breakouts
Employee Severance · Strategic and Operational Efficiency Restructuring Program 101 45 +124.4%
Internally Developed Software-Related Charges · Strategic and Operational Efficiency Restructuring Program 3
Real Estate · Strategic and Operational Efficiency Restructuring Program 4
Show Restructuring Plan breakouts
Strategic and Operational Efficiency Restructuring Program 108 45 +140.0%
Charges Related To Asset Abandonment 3 43 -93.0%
Show Business Segments breakouts
MA · Operating Segments 3 43 -93.0%
Show Income Statement Location breakouts
Amortization of Intangible Assets · Incremental amortization 5
Show Nature Of Expense breakouts
Employee Severance 3 12 -75.0%
Incremental amortization · Internal-use Computer Software 26
Total Costs & Expenses 4,367 4,213 +3.7%
Operating Income 3,351 2,875 +16.6%
Defined Benefit Plan Interest Cost 30 26 +15.4%
Show Retirement Plan Type breakouts
Other Postretirement Benefit Plans Defined Benefit · US 2 2 0.0%
Pension Plans Defined Benefit · US 25 22 +13.6%
Interest And Other Income 65 102 -36.3%
Interest Income Expense Nonoperating Net -213 -237 +10.1%
Other Non-Operating Income (Expense) -31 61 -150.8%
Gain Loss On Sale Of Business 23
Non-Operating Income (Expense) -221 -176 -25.6%
Income Before Taxes 3,130 2,699 +16.0%
Income Tax Expense (Benefit) 668 640 +4.4%
Interest Paid 235 280 -16.1%
Net Income 2,462 2,059 +19.6%
Show Equity Components breakouts
Noncontrolling Interest 3 1 +200.0%
Parent 2,459 2,058 +19.5%
Retained Earnings 2,459 2,058 +19.5%
Unrecognized Tax Benefits Decrease In Interest On Income Taxes Expense Due To Resolution Of Tax Matters 15
Net Income Loss Attributable To Noncontrolling Interest 3 1 +200.0%
Net Income 2,459 2,058 +19.5%
EPS (Basic) 13.73 11.32 +21.3%
EPS (Diluted) 13.67 11.26 +21.4%
Wtd Avg Shares (Basic) 179.1 181.8 -1.5%
Wtd Avg Shares (Diluted) 179.9 182.7 -1.5%
Comprehensive Income 2,600 1,988 +30.8%
Foreign Currency Transaction Gain Loss Before Tax -9
Gain Loss On Investments 11 13 -15.4%
Income Loss From Equity Method Investments 20 15 +33.3%
Labor And Related Expense 2,574 2,539 +1.4%
Show Business Segments breakouts
MA 1,438 1,370 +5.0%
MIS 1,136 1,169 -2.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,384 2,408 -1.0%
Show Financial Instrument breakouts
Certificates Of Deposit 1,393 1,345 +3.6%
Short-Term Investments 64 566 -88.7%
Show Financial Instrument breakouts
Certificates Of Deposit 64 566 -88.7%
Accounts Receivable 2,024 1,801 +12.4%
Other Assets Current 714 515 +38.6%
Total Current Assets 5,186 5,290 -2.0%
Non-Current Assets
Property, Plant & Equipment 722 656 +10.1%
Operating Lease Right-of-Use Assets 282 216 +30.6%
Goodwill 6,368 5,994 +6.2%
Show Business Segments breakouts
MA 5,985 5,614 +6.6%
MIS 383 380 +0.8%
Deferred Tax Assets 305 293 +4.1%
Other Non-Current Assets 1,101 1,166 -5.6%
Show Financial Instrument breakouts
Certificates Of Deposit 2
Mutual Fund 108 98 +10.2%
Total Assets 15,830 15,505 +2.1%
Intangible Assets 1,866
Long Term Investments 110 98 +12.2%
Other Assets
Intangible Assets Net Excluding Goodwill 1,866 1,890 -1.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 248 276 -10.1%
Customer Relationships 1,441 1,404 +2.6%
Databases 61 77 -20.8%
Other Intangible Assets 11 17 -35.3%
Trade Names 105 116 -9.5%
Current Liabilities
Accounts Payable And Accrued Liabilities Current 1,304 1,344 -3.0%
Operating Lease Liability Current 95 102 -6.9%
Deferred Revenue (Current) 1,582 1,454 +8.8%
Show Business Segments breakouts
MA 1,366 1,243 +9.9%
MIS 216 211 +2.4%
Total Current Liabilities 2,981 3,597 -17.1%
Accounts Payable 62 53 +17.0%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 56 57 -1.8%
Show Business Segments breakouts
MA 2
MIS 54 57 -5.3%
Long-Term Debt 6,994 6,731 +3.9%
Deferred Tax Liabilities 315 449 -29.8%
Liability For Uncertain Tax Positions Noncurrent 158 211 -25.1%
Operating Lease Liabilities 262 216 +21.3%
Other Non-Current Liabilities 859 517 +66.2%
Total Liabilities 11,625 11,778 -1.3%
Long-Term Debt 6,994 7,428 -5.8%
Show Long-Term Debt Type breakouts
0.950% 2019 Senior Notes, due 2030 876 772 +13.5%
2.00% 2021 Senior Notes, due 2031 592 590 +0.3%
2.55% 2020 Senior Notes, due 2060 295 295 0.0%
2.75% 2021 Senior Notes, due 2041 585 583 +0.3%
2014 Senior Notes due 2044 581 567 +2.5%
2015 Senior Notes, due 2027 587 517 +13.5%
2017 Senior Notes due 2028 498 484 +2.9%
2018 Senior Notes due 2029 379 363 +4.4%
2018 Senior Notes due 2048 370 356 +3.9%
2022 Senior Notes due 2032 493 487 +1.2%
2022 Senior Notes due 2052 465 444 +4.7%
3.10% 2021 Senior Notes, due 2061 488 488 0.0%
3.25% 2020 Senior Notes, due 2050 293 293 0.0%
5.00% 2024 Senior Notes, due 2034 492 492 0.0%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Stock 3 3 0.0%
Additional Paid In Capital Common Stock 1,676 1,451 +15.5%
Retained Earnings 17,853 16,071 +11.1%
Treasury Stock Common Value -14,978 -13,322 -12.4%
Accumulated Other Comprehensive Income -500 -638 +21.6%
Show Derivative Risk breakouts
Currency Swap · Designated As Hedging Instrument 1 1 0.0%
Currency Swap · Designated As Hedging Instrument -161 178 -190.4%
Foreign Exchange Forward · Designated As Hedging Instrument 29 29 0.0%
Interest Rate Contract · Designated As Hedging Instrument -42 -43 +2.3%
Long Term Debt · Designated As Hedging Instrument -62 68 -191.2%
Show Hedging Designation breakouts
Designated As Hedging Instrument -235 233 -200.9%
Designated As Hedging Instrument · Cash Flow Hedging -41 -42 +2.4%
Designated As Hedging Instrument · Net Investment Hedging -194 275 -170.5%
Total Stockholders' Equity 4,054 3,565 +13.7%
Minority Interest 151 162 -6.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,205 3,727 +12.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -34 -39 +12.8%
Accumulated Gain Loss Net Cash Flow Hedge Parent -41 -42 +2.4%
Accumulated Other Comprehensive Income -500 -638 +21.6%
Accumulated Translation Adjustment -231 -832 +72.2%
Additional Paid In Capital 1,676 1,451 +15.5%
Common Stock 3 3 0.0%
Net Investment Hedges -194 275 -170.5%
Noncontrolling Interest 151 162 -6.8%
Parent 4,054 3,565 +13.7%
Retained Earnings 17,853 16,071 +11.1%
Treasury Stock Common -14,978 -13,322 -12.4%
Total Liabilities & Equity 15,830 15,505 +2.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 232 220 +5.5%
Deferred Income Taxes -17 -62 +72.6%
Restructuring Costs And Asset Impairment Charges 9 32 -71.9%
Provision For Doubtful Accounts 12 15 -20.0%
Change in Accounts Receivable -203 -187 -8.6%
Change in Prepaid & Other Assets -76 -36 -111.1%
Increase Decrease In Other Operating Assets 36 -17 +311.8%
Increase Decrease In Operating Lease Liability -33 -33 0.0%
Increase Decrease In Accounts Payable And Accrued Liabilities -55 225 -124.4%
Increase Decrease In Deferred Revenue 148 154 -3.9%
Unrecognized Tax Benefits And Other Non Current Tax Liabilities Period Increase Decrease -57 18 -416.7%
Increase Decrease In Other Operating Liabilities -14 26 -153.8%
Net Cash from Operations 2,901 2,838 +2.2%
Change in Deferred Revenue 127 130 -2.3%
Show Business Segments breakouts
MA 125 132 -5.3%
MIS 2 -2 +200.0%
Investing Activities
Capital Expenditures -326 -317 -2.8%
Payments To Acquire Investments -188 -651 +71.1%
Proceeds From Sale Maturity And Collection Of Shortterm Investments 690 135 +411.1%
Payments To Acquire Interest In Subsidiaries And Affiliates -19 -4 -375.0%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 40
Payments To Acquire Businesses Net Of Cash Acquired -227 -221 -2.7%
Proceeds From Hedge Investing Activities 32
Net Cash from Investing 2 -1,056 +100.2%
Financing Activities
Repayments Of Notes Payable -700
Proceeds From Stock Plans 49 73 -32.9%
Tax Withholding for Share Compensation -99 -91 -8.8%
Share Repurchases -1,607 -1,292 -24.4%
Payments Of Dividends Common Stock -701 -620 -13.1%
Payments Of Dividends Minority Interest -5 -7 +28.6%
Net Cash from Financing -3,063 -1,446 -111.8%
Supplemental
Income Taxes Paid 825 613 +34.6%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 136 -58 +334.5%
Net Change in Cash -24 278 -108.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,384 2,408 -1.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key